| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,693 | 13,693 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 1994-02-10 | 3,340,101 | 1,394,240 | SL | 0 % | 87,563 | 87,563 | ||
| EQUIPMENT - ASSET #4, 5, 21, 25, 26 | 2005-08-31 | 62,030 | 61,051 | SL | 0 % | 979 | 979 | ||
| EQUIPMENT - ASSET #27 | 2007-09-21 | 17,600 | 17,600 | 200SL | 0 % | 0 | 0 | ||
| HVAC PREMIER - ASSET #28 | 2007-12-01 | 5,459 | 4,674 | 200SL | 0 % | 483 | 483 | ||
| LAND | 1994-02-10 | 800,000 | L | 0 | 0 | ||||
| EQUIPMENT - ASSET #29 | 2009-04-30 | 27,298 | 19,244 | 200SL | 0 % | 2,416 | 2,416 | ||
| EQUIPMENT - ASSET #30 | 2009-06-30 | 7,078 | 4,866 | 200SL | 0 % | 632 | 632 | ||
| EQUIPMENT - ASSET #31 | 2010-08-31 | 14,050 | 7,563 | 200SL | 0 % | 1,853 | 1,853 | ||
| LAND | 2011-11-16 | 2,346,858 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 3,340,101 | 1,481,803 | 1,858,298 | |
| EQUIPMENT - ASSET #4, 5, 21, 25, 26 | 62,030 | 62,030 | 0 | |
| EQUIPMENT - ASSET #27 | 17,600 | 17,600 | 0 | |
| HVAC PREMIER - ASSET #28 | 5,459 | 5,157 | 302 | |
| LAND | 800,000 | 0 | 800,000 | |
| EQUIPMENT - ASSET #29 | 27,298 | 21,660 | 5,638 | |
| EQUIPMENT - ASSET #30 | 7,078 | 5,498 | 1,580 | |
| EQUIPMENT - ASSET #31 | 14,050 | 9,416 | 4,634 | |
| LAND | 2,346,858 | 0 | 2,346,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | AT COST | 8,659,653 | 10,060,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 53 | 53 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND (CHARITABLE PURPOSES) | 95,848 | 95,848 | 100,000 |
| BUILDINGS (CHARITABLE PURPOSES) | 4,520 | 4,520 | |
| EQUIPMENT (CHARITABLE PURPOSES) | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN COST BASIS - INVESTMENT ACCOUNTS | 449,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS/DUES | 4,725 | 2,363 | 2,362 | |
| OFFICE EXPENSE | 3,078 | 1,539 | 1,539 | |
| INSURANCE | 1,507 | 753 | 754 | |
| MISCELLANEOUS | 1,920 | 960 | 960 | |
| INSURANCE, REPAIRS,CLEANING, UTILITIES AND MISCELLANEOUS | 191,654 | 191,654 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - MORTGAGE | 804 | 804 | 804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST & INVESTMENT FEES-IWM | 10,820 | 10,820 | 0 | |
| TRUST & INVESTMENT FEES-IPEX/SCHWAB | 13,573 | 13,573 | 0 | |
| REAL ESTATE MANAGEMENT FEES | 57,158 | 57,158 | 0 | |
| PROFESSIONAL SERVICES | 4,650 | 4,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,162 | 0 | 0 | |
| PAYROLL TAXES | 3,749 | 937 | 2,812 | |
| REAL ESTATE TAXES | 140,751 | 140,751 | 0 |