| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 3,260 | 3,260 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARGILL NT 6.00% 3/8/2010 | 0 | 0 |
| GOLDMAN SACHS FLOAT NT VAR RATE | 37,296 | 39,863 |
| BARCLAYS BK VAR 4/18/21 | 44,550 | 43,762 |
| BARCLAYS BK VAR 11/24/20 | 46,625 | 49,981 |
| MORGAN STAN NT VAR 8/31 | 25,000 | 25,281 |
| GEN ELEC 5.45% 1/15/13 TR | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SBA 4.638% 2/10/2015 | AT COST | 3,253 | 3,303 |
| SBA 5.681% 8/10/2016 IPD 9 | AT COST | 13,939 | 13,675 |
| SBA 4.09% 3/1/31 | AT COST | 33,257 | 32,397 |
| SBA 4.754% 8/10/14 | AT COST | 19,146 | 18,312 |
| SBA 6.80% 6/1/19 | AT COST | 6,135 | 6,107 |
| SBA #501988 10/25/17 | AT COST | 7,732 | 7,621 |
| FEDERATED INSTITUTIONAL | AT COST | 40,000 | 39,893 |
| OPPENHEIMER SENIOR FLOATING RATE FUND #294 | AT COST | 81,895 | 82,337 |
| PIMCO #103 FOREIGN BOND FD | AT COST | 35,000 | 32,270 |
| PIMCO #332 EMG LOCAL BOND FUND | AT COST | 35,000 | 29,959 |
| SBA 7.30% 5/1/2017 | AT COST | 15,120 | 14,889 |
| SBA 7.59% 1/1/2020 | AT COST | 17,123 | 16,996 |
| PROSHARES TR PSHS ULTSH 20 YRS | AT COST | 19,538 | 22,176 |
| SBA 5.29% 12/1/27 | AT COST | 17,526 | 16,804 |
| VANGUARD SHORT TERM TAX EXEMPT FD ADM #541 | AT COST | 75,000 | 75,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLERICAL SUPPORT | 30,000 | 30,000 | 0 | |
| TELEPHONE EXPENSE | 674 | 674 | 0 | |
| BANK CHARGES | 12 | 12 | 0 | |
| ACCRUED INTEREST PAID | 289 | 289 | 0 | |
| AMORTIZATION PREMIUM | 6,424 | 6,424 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES IN REPORTING INVESTMENT INCOME | 1,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-AGENCY FEES | 2,168 | 2,168 | 0 | |
| INVESTMENT EXPENSES | 1,014 | 1,014 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 10 | 10 | 0 | |
| OTHER TAXES & FEES | 20 | 20 | 0 |