| Person Name | Explanation |
|---|---|
| JOSEPH BRETT | |
| ELIZABETH MANCO-HERRMAN | |
| JOHN E BUTLER CPA | |
| JIM RIDENOUR | |
| RALPH BISHOP | |
| LORI BALDWIN | |
| BARBARA ANN BOCKMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 738,032 | 438,553 | 47,214 | 47,214 | |||||
| LAND | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 718,504 | 489,334 | 229,170 | 229,170 |
| EQUIPMENT | 39,486 | 11,884 | 27,602 | 27,602 |
| LAND | 50,000 | 50,000 | 50,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BUENA VIDA ESTATES INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 72109 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 1,508,878 | 1,508,878 | ||
| INSURANCE | 28,404 | 28,404 | ||
| OFFICE SUPPLIES | 8,771 | 8,771 | ||
| SUPPLIES | 19,215 | 19,215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES | 829,692 | 829,692 | |
| SERVICE AGREEMENT | 236,400 | 236,400 | |
| ASSISTED LIVING RENTALS | 589,262 | 589,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,500 | 9,500 | ||
| MANAGEMENT FEES | 20,400 | 20,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 2,319 | 2,319 |