| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,751 | 0 | 0 | 5,751 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UNIT #804 BUILDING | 2011-05-25 | 189,805 | 11,215 | 85 | 3.87 % | 6,903 | 6,903 | ||
| RUG & RUNNER | 2011-05-31 | 1,250 | 650 | 53 | 40.00 % | 240 | 240 | ||
| MATTRESS (5) | 2011-05-31 | 826 | 429 | 53 | 40.00 % | 159 | 159 | ||
| BED FRAME & MATTRESS | 2011-05-31 | 2,257 | 1,173 | 53 | 40.00 % | 434 | 434 | ||
| CHEST | 2011-05-31 | 609 | 317 | 53 | 40.00 % | 117 | 117 | ||
| DRESSER | 2011-05-31 | 599 | 312 | 53 | 40.00 % | 115 | 115 | ||
| DRESSER | 2011-05-31 | 749 | 390 | 53 | 40.00 % | 144 | 144 | ||
| HEADBOARD (4) | 2011-05-31 | 1,748 | 909 | 53 | 40.00 % | 336 | 336 | ||
| DRESSER MIRRORS (2) | 2011-05-31 | 492 | 256 | 53 | 40.00 % | 94 | 94 | ||
| NIGHTSTAND (5) | 2011-05-31 | 1,527 | 794 | 53 | 40.00 % | 293 | 293 | ||
| TABLE LAMPS (3) | 2011-05-31 | 413 | 215 | 53 | 40.00 % | 79 | 79 | ||
| BOOKCASE | 2011-05-31 | 549 | 286 | 53 | 40.00 % | 105 | 105 | ||
| MEDIA CONSOLE | 2011-05-31 | 599 | 312 | 53 | 40.00 % | 115 | 115 | ||
| SOFA SLEEPER | 2011-05-31 | 1,669 | 868 | 53 | 40.00 % | 320 | 320 | ||
| RECLINER STONE LEATHER | 2011-05-31 | 849 | 442 | 53 | 40.00 % | 163 | 163 | ||
| DRAWER CHEST | 2011-06-30 | 529 | 275 | 53 | 40.00 % | 102 | 102 | ||
| CHAIRSIDE TABLE (2) | 2011-06-30 | 538 | 280 | 53 | 40.00 % | 103 | 103 | ||
| SOFA SLEEPER/TWIN | 2011-06-30 | 1,119 | 582 | 53 | 40.00 % | 215 | 215 | ||
| SWIVEL GLIDER CHAIR (2) | 2011-06-30 | 1,998 | 1,039 | 53 | 40.00 % | 384 | 384 | ||
| DINING ROOM CHAIRS (8) | 2011-06-30 | 1,592 | 828 | 53 | 40.00 % | 306 | 306 | ||
| DINING ROOM TABLE | 2011-06-30 | 959 | 499 | 53 | 40.00 % | 184 | 184 | ||
| SADDLE SEAT BAR STOOL (4) | 2011-06-30 | 516 | 268 | 53 | 40.00 % | 99 | 99 | ||
| RECLINER STONE LEATHER | 2011-06-30 | 849 | 442 | 53 | 40.00 % | 163 | 163 | ||
| PAINTINGS (2) | 2011-09-30 | 1,000 | 520 | 53 | 40.00 % | 192 | 192 | ||
| RUG 9 X 12 | 2011-09-30 | 1,500 | 780 | 53 | 40.00 % | 288 | 288 | ||
| WINDOW TREATMENT (3) | 2011-09-30 | 954 | 496 | 53 | 40.00 % | 183 | 183 | ||
| BLINDS | 2011-09-30 | 660 | 343 | 53 | 40.00 % | 127 | 127 | ||
| COMPUTER, PRINTER & DESK | 2012-07-11 | 1,140 | 228 | 53 | 40.00 % | 365 | 365 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,490 | 19,358 | 8,132 | 8,132 |
| Buildings | 189,805 | 18,118 | 171,687 | 279,700 |
| Land | 489,300 | 489,300 | 489,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 39,982 | 39,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 15,268 | 15,268 | 0 | 15,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PRIOR YR INVESTMENT INCOME | 253 | 253 | 253 | |
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 1,347 | 1,347 | 1,347 | |
| PREPAID EXCISE TAX ON CURRENT YR INVEST | 1,200 | 1,200 | 1,200 |