| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation | 1,300 | 1,300 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TT Lease Commissions | 2008-11-01 | 63,644 | 43,592 | 6 | 10,462 | 54,054 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Traveler's Trail Building | 2008-11-01 | 927,348 | 98,085 | 87 | 2.56 % | 23,777 | 23,777 | ||
| Traveler's Trail Improvmt | 2008-11-01 | 99,274 | 10,499 | 87 | 2.56 % | 2,545 | 2,545 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds - Schwab | 849,949 | 850,517 |
| Bond Fund - Schwab |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities - Schwab | 1,739,958 | 2,019,871 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Equities - Schwab | FMV | 233,726 | 237,355 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,026,622 | 134,906 | 891,716 | 707,300 |
| Land | 306,615 | 306,615 | 312,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 20,052 | 9,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 10,462 | 10,462 | ||
| Investment Fees | 24,902 | 24,902 | ||
| Miscellaneous Expenses | -162 | -162 | ||
| Pass-through Investment Exp | 2,138 | 2,138 | ||
| Rental Expenses | 70,938 | 70,938 | ||
| Travel | 6,912 | 6,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 250 | 250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 14 | 14 | ||
| Foreign Tax | 860 | 860 |