| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWBERRY LEONARD HORTON & BAIRRINGTON | 2,330 | 2,330 | 2,330 | 1,165 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL | 2004-07-08 | 6,997 | 6,859 | 58 | 10.00 % | 138 | 138 | ||
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 8,824 | 58 | 10.00 % | 1,103 | 1,103 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CAP CORP, 5.50%, 1/8/20 | 235,958 | 246,209 |
| MORGAN STANLEY, 7.30%, 5/13/19 | 111,482 | 121,441 |
| DISNEY WALT CO MTNS 6.00 | 181,486 | 173,538 |
| MEDTRONIC INC, 4.75%, 9/15/15 | ||
| WAL MART STORES, 4.50, 7/1/15 | 216,834 | 212,224 |
| GLAXOSMITH KLINE, 5.65% | 121,557 | 115,114 |
| LOWES COMPANIES INC 6.10 | 182,490 | 170,924 |
| SIMON PPTY GROUP LP 5.25% | 113,585 | 110,686 |
| ORACLE CORPORATION 5.00 | 204,619 | 198,116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc | 131,740 | 160,048 |
| Chevron Corp | 108,759 | 167,879 |
| Coca-Cola Co | 113,617 | 156,524 |
| DuPont | 89,971 | 151,250 |
| Intel Corp | 134,082 | 162,946 |
| Johnson & Johnson | 119,542 | 176,311 |
| Kimberly-Clark | 47,134 | 77,091 |
| Kraft Foods | 97,256 | 123,885 |
| McDonalds Corp | 89,781 | 131,864 |
| Microsoft Corp | 132,322 | 184,992 |
| Paychex Inc | 92,033 | 140,050 |
| Total Sponsored ADR | 162,281 | 177,560 |
| Vodafone Group Sp ADR | ||
| 3M Co | ||
| BANK HAWAII CORP | 108,167 | 140,162 |
| LOCKHEED MARTIN GROUP | 112,137 | 204,853 |
| NOVARTIS AG | 125,151 | 193,073 |
| BLACKROCK INC | 61,043 | 121,841 |
| CENTURYLINK INC | ||
| CULLEN / FROST BANKERS INC | 102,285 | 157,643 |
| HARRIS CORP | ||
| MATTEL INC | 104,606 | 177,283 |
| PEPSICO INC | 107,745 | 139,339 |
| PG & E CORP | ||
| PNC FINANCIAL SERVICES GROUP INC | 132,036 | 174,788 |
| ROYAL DUTCH SHELL | ||
| UNITED PARCEL SERVICE INC | 119,852 | 184,100 |
| WALGREEN CO | ||
| APPLIED MATERIALS | 75,304 | 116,034 |
| DARDEN RESTAURANTS | 118,229 | 144,135 |
| EATON CORP PLC | 110,144 | 161,527 |
| GENERAL MILLS | 88,271 | 112,298 |
| JPMORGAN CHASE | 149,755 | 199,826 |
| KLA-TENCOR | 97,979 | 135,753 |
| MONDELEZ INTL | ||
| OCCIDENTAL PETROLEUM CORP | 146,891 | 159,007 |
| PPL CORPORATION | 134,277 | 140,340 |
| PROCTOR & GAMBLE | 103,472 | 132,047 |
| TEVA PHARMACEUTICAL IND LTD ADR | 148,258 | 153,627 |
| AMERICAN CAMPUS COMMUNITIES | 137,863 | 125,941 |
| APPLE COMPUTER INC | 158,109 | 206,455 |
| CISCO SYSTEMS | 106,980 | 114,348 |
| KINDER MORGAN INC DEL | 127,496 | 131,400 |
| MERCK & CO | 117,521 | 138,038 |
| ONEIK INC | 104,322 | 144,258 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 93,861 | 92,758 | 1,103 | 1,103 |
| Land | 1,427,408 | 1,427,408 | 2,023,621 | |
| Miscellaneous | 162,284 | 81,260 | 81,024 | 549,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEAVER GIN COMPANY-UI REAL ESTATE | AT COST | ||
| DODGE & COX INCOME FD | AT COST | 238,522 | 233,158 |
| PIMCO TOTAL RETURN FD -INST | AT COST | 241,558 | 231,012 |
| VANGUARD I/T INVESTMENT GRADE FD-ADM | AT COST | 240,953 | 229,505 |
| VANGUARD S/T INVESTMENT GRADE FD-ADM | AT COST | 235,044 | 233,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,825 | 2,825 | 2,825 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| cOST DEPLETION - OIL & GAS ROYALTIES | 13,144 | 13,144 | 13,144 | |
| Rental Expenses | 52,139 | 52,139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET OIL & GAS ROYALTIES | 148,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT | 6,569 | 6,569 | 6,569 |