| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,300 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 INDEX FUND | AT COST | 179,745 | 310,851 |
| RIDGEWORTH SEIX FL RATE HI INC FD | AT COST | 82,405 | 89,230 |
| VANGUARD SHORT TERM BOND INDEX | AT COST | 134,600 | 135,086 |
| LITMAN GREGORY MASTERS | AT COST | 78,405 | 89,420 |
| MFS EMERGING MARKETS DEBT FUND | AT COST | 87,843 | 83,940 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND | AT COST | 127,583 | 138,705 |
| LSV VALUE EQUITY FUND STRATEGY | AT COST | 39,488 | 58,522 |
| T ROWE PRICE LARGE CAP GROWTH FUND | AT COST | 43,979 | 64,121 |
| WILLIAM BLAIR CAP GROWTH FUND | AT COST | 73,785 | 81,790 |
| ISHARES MSCI EAFE GROWTH INDEX ETF | AT COST | 109,783 | 124,126 |
| ISHARES RUSSELL 2000 GROWTH INDEX | AT COST | 69,286 | 80,764 |
| UNITED STATES TREASURY NOTES | AT COST | 24,525 | 24,110 |
| TIAA-CREF MID-CAP VALUE FUND | AT COST | 79,074 | 82,827 |
| VANGUARD SMALL CAP VALUE INDEX FUND | AT COST | 39,363 | 42,466 |
| HARBOR INTERNATIONAL FUND CLASS INSTITUTIONAL | AT COST | 85,000 | 92,740 |
| MFS INTERNATIONAL NEW DISCOVERY FUND | AT COST | 45,000 | 48,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 898 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 485 | 0 | 0 | |
| PO BOX,TELEPHONE,PRINT/COPY/FAX | 124 | 0 | 0 | |
| INVESTMENT FEES | 6,055 | 6,055 | 0 | |
| TELEPHONE | 913 | 0 | 0 | |
| OFFICE EXPENSES | 3,136 | 0 | 0 | |
| ACCRUED INTEREST PAID | 17 | 17 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 163 | 2,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 582 | 0 | 0 | |
| FOREIGN TAX PAID | 698 | 0 | 0 | |
| CHAR 500 EPTL FILING FEE | 250 | 0 | 0 |