| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,269 | 0 | 0 | 2,269 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START-UP COSTS | 2006-09-01 | 112,120 | 47,340 | 180.000000000000 | 7,475 | 0 | 7,475 | 54,815 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2007-06-18 | 15,000 | 6,586 | 150DB | 15.000000000000 | 886 | 0 | 886 | |
| BACKHOE | 2007-02-01 | 5,748 | 5,182 | 200DB | 7.000000000000 | 503 | 0 | 503 | |
| SECURITY/FIRE SYSTEM | 2007-11-21 | 6,510 | 5,444 | 200DB | 7.000000000000 | 568 | 0 | 568 | |
| LANDSCAPING | 2007-12-07 | 10,182 | 4,470 | 150DB | 15.000000000000 | 601 | 0 | 601 | |
| MOWER | 2007-07-17 | 4,200 | 3,596 | 200DB | 7.000000000000 | 372 | 0 | 372 | |
| MOWER | 2007-10-03 | 6,250 | 5,227 | 200DB | 7.000000000000 | 546 | 0 | 546 | |
| BARN SWEEPER | 2007-11-13 | 6,170 | 5,160 | 200DB | 7.000000000000 | 539 | 0 | 539 | |
| GATOR TRACTOR | 2007-11-21 | 6,900 | 5,770 | 200DB | 7.000000000000 | 602 | 0 | 602 | |
| RESCUE GLIDE | 2008-01-15 | 1,000 | 777 | 200DB | 7.000000000000 | 89 | 0 | 89 | |
| FIRE ALARM SYSTEM | 2008-01-30 | 1,538 | 196 | SL | 39.000000000000 | 39 | 0 | 39 | |
| HORSE TRAILER | 2008-09-28 | 5,000 | 4,712 | 200DB | 5.000000000000 | 288 | 0 | 288 | |
| REGRADING & FENCING OF RIDING RINK | 2009-04-16 | 6,338 | 974 | 150DB | 15.000000000000 | 219 | 0 | 219 | |
| ATLAS MINI HARLOW TRACTOR | 2009-06-15 | 368 | 126 | 200DB | 7.000000000000 | 16 | 0 | 16 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 1,000,002 | 874,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START-UP COSTS | 112,120 | 54,815 | 57,305 | 57,305 |
| FENCING | 15,000 | 7,472 | 7,528 | 7,528 |
| BACKHOE | 5,748 | 5,685 | 63 | 63 |
| SECURITY/FIRE SYSTEM | 6,510 | 6,012 | 498 | 498 |
| LANDSCAPING | 10,182 | 5,071 | 5,111 | 5,111 |
| MOWER | 4,200 | 3,968 | 232 | 232 |
| MOWER | 6,250 | 5,773 | 477 | 477 |
| BARN SWEEPER | 6,170 | 5,699 | 471 | 471 |
| GATOR TRACTOR | 6,900 | 6,372 | 528 | 528 |
| RESCUE GLIDE | 1,000 | 866 | 134 | 134 |
| FIRE ALARM SYSTEM | 1,538 | 235 | 1,303 | 1,303 |
| HORSE TRAILER | 5,000 | 5,000 | 0 | 0 |
| REGRADING & FENCING OF RIDING RINK | 6,338 | 4,362 | 1,976 | 1,976 |
| ATLAS MINI HARLOW TRACTOR | 368 | 326 | 42 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 164 | 0 | 0 | 164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKS CHARGES | 3 | 0 | 0 | 3 |
| EVENT EXPENSES | 431 | 0 | 431 | 0 |
| FEED | 18,533 | 0 | 0 | 18,533 |
| FUEL | 6,432 | 0 | 0 | 6,432 |
| FARRIER | 4,955 | 0 | 0 | 4,955 |
| MEDICAL | 3,961 | 0 | 0 | 3,961 |
| MISC | 10,145 | 0 | 0 | 10,145 |
| PET FOOD | 2,520 | 0 | 0 | 2,520 |
| TACK & SUPPLIES | 12,173 | 0 | 0 | 12,173 |
| TRANSPORTATION | 572 | 0 | 0 | 572 |
| OFFICE EXPENSES | 48 | 0 | 0 | 48 |
| REPAIRS & MAINTENANCE | 4,396 | 0 | 0 | 4,396 |
| SECURITY | 450 | 0 | 0 | 450 |
| UTILITIES | 5,540 | 0 | 0 | 5,540 |
| AMORTIZATION | 7,475 | 0 | 7,475 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 370 | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DESIGN | 1,390 | 0 | 0 | 1,390 |
| Name | Address |
|---|---|
| FRITZ R KUNDRUN |
15563 ESTANCIA LANE WELLINGTON,FL33414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE | 1,643 | 0 | 0 | 354 |