| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,150 | 575 | 575 | |
| AUDIT FEES | 360 | 360 |
| Person Name | Explanation |
|---|---|
|
BAKER BOYER BANK WEALTH MANAGEMENT BAKER BOYER BANK WEALTH MANAGEMENT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAKER BOYER BANK | 2013-07 | PURCHASE | 2013-12 | 4,745 | -4,745 | |||||
| BAKER BOYER BANK | 2012-12 | PURCHASE | 2013-12 | 74,262 | 74,262 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAKER BOYER INCOME FUND F | 368,688 | 372,058 |
| DODGE & COX INCOME FUND | 1,083 | 1,058 |
| FEDERATED GNMA TRUST 16 | 4,138 | 3,932 |
| BLACK ROCK GNMA PORTFOLIO CLASS A | ||
| FED INSTITUTIONAL HIGH YIELD FUND | 11,435 | 11,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK ROCK EQUITY DIVIDEND FUND | 109,231 | 138,002 |
| BAKER BOYER EQUITY FUND E | 385,137 | 464,258 |
| DODGE & COX INT'L STOCK FUND | 241,488 | 287,446 |
| FEDERATED INTR CON 176 | 39,451 | 49,473 |
| BLACK ROCK LATIN AM FUND | ||
| GOLDMAN SACHS MID CAP VALUE FUND | 275,202 | 322,531 |
| GOLDMAN SACHS REAL ESTATE SEC | ||
| VANGUARD INFLATION PROT 119 | ||
| MATTHEWS ASIA DIVIDEND FUND | 197,419 | 210,332 |
| GOLDMAN SACHS EMERGING MARKET FUND | ||
| COLUMBIA CONTRARIAN FUND | 120,146 | 153,598 |
| BLACK ROCK STRATEGIC INC | 304,891 | 306,824 |
| FED TOTAL RETURN BOND | 111,515 | 106,998 |
| GOLDMAN SACHS HI QUAL FL | 2,357 | 2,355 |
| IVY MID CAP GROWTH | 59,978 | 77,600 |
| DFA GLOBAL REAL EST | 86,057 | 85,880 |
| DFA SHORT DUR INSTL | 28,283 | 28,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PGG 1989 PATR DIV | AT COST | 5,000 | 5,000 |
| PGG 1992 PATR DIV | AT COST | 18 | 18 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1403 CHESTNUT, MILTON-FREEWATER | 89,737 | 89,737 | 89,737 | |
| DUDLEY EST FARM | 1 | 1 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME/PRINCIPAL CASH |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 11,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE EXPENSE | 1,122 | 1,122 | ||
| MISCELLANEOUS EXPENSE | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | ||||
| OREGON DEPT. OF JUSTICE | 450 | 450 | ||
| REAL ESTATE TAXES-1403 CHESTNUT, | 686 | 686 | ||
| FEDERAL INCOME TAX PAID | 923 |