| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 850 | 0 | 0 | 850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1974-01-01 | 30,520 | L | 0 | 0 | 0 | |||
| BUILDING | 1974-01-01 | 122,842 | 122,842 | SL | 30.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVMENTS | 1998-01-01 | 6,956 | 3,364 | SL | 30.000000000000 | 232 | 0 | 232 | |
| BUILDING IMPROVMENTS | 2005-01-01 | 45,759 | 11,438 | SL | 30.000000000000 | 1,525 | 0 | 1,525 | |
| BUILDING IMPROVMENTS | 2006-01-01 | 37,629 | 8,151 | SL | 30.000000000000 | 1,254 | 0 | 1,254 | |
| DECORATING | 1990-01-01 | 23,013 | 23,013 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOWER | 2003-01-01 | 2,798 | 2,798 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE BUILDING | 2000-01-01 | 10,622 | 6,638 | SL | 20.000000000000 | 531 | 0 | 531 | |
| APPLIANCES | 2001-01-01 | 1,741 | 1,741 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SMALL MOWER | 2001-01-01 | 489 | 489 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING AND SHRUBS | 2001-01-01 | 15,691 | 14,513 | SL | 20.000000000000 | 785 | 0 | 785 | |
| WATER SOFTNER | 2002-12-31 | 1,100 | 1,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2003-01-01 | 1,702 | 1,616 | SL | 10.000000000000 | 86 | 0 | 0 | |
| BED SPRINGS AND MATTRESS | 2004-01-01 | 2,780 | 2,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 2006-01-01 | 560 | 364 | SL | 10.000000000000 | 56 | 0 | 56 | |
| APPLIANCES | 2006-01-01 | 1,106 | 716 | SL | 10.000000000000 | 111 | 0 | 111 | |
| DECORATING | 2006-01-01 | 2,250 | 2,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ATTIC WINDOWS AND INSULATION | 2008-01-01 | 2,822 | 1,812 | SL | 7.000000000000 | 403 | 0 | 403 | |
| WASHER AND DRYER | 2010-01-01 | 620 | 620 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WIRING GARAGE | 2013-07-29 | 1,200 | ADS | 40.000000000000 | 14 | 0 | 14 | ||
| CARPET | 2013-10-31 | 3,998 | ADS | 9.000000000000 | 56 | 0 | 74 | ||
| CABINETS | 2013-12-09 | 4,850 | ADS | 9.000000000000 | 67 | 0 | 45 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY INVESTMENT ACCOUNT | FMV | 340,741 | 450,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 30,520 | 0 | 30,520 | |
| BUILDING | 122,842 | 122,842 | 0 | |
| BUILDING IMPROVMENTS | 6,956 | 3,596 | 3,360 | |
| BUILDING IMPROVMENTS | 45,759 | 12,963 | 32,796 | |
| BUILDING IMPROVMENTS | 37,629 | 9,405 | 28,224 | |
| DECORATING | 23,013 | 23,013 | 0 | |
| MOWER | 2,798 | 2,798 | 0 | |
| STORAGE BUILDING | 10,622 | 7,169 | 3,453 | |
| APPLIANCES | 1,741 | 1,741 | 0 | |
| SMALL MOWER | 489 | 489 | 0 | |
| LANDSCAPING AND SHRUBS | 15,691 | 15,298 | 393 | |
| WATER SOFTNER | 1,100 | 1,100 | 0 | |
| APPLIANCES | 1,702 | 1,702 | 0 | |
| BED SPRINGS AND MATTRESS | 2,780 | 2,780 | 0 | |
| AIR CONDITIONER | 560 | 420 | 140 | |
| APPLIANCES | 1,106 | 827 | 279 | |
| DECORATING | 2,250 | 2,250 | 0 | |
| ATTIC WINDOWS AND INSULATION | 2,822 | 2,215 | 607 | |
| WASHER AND DRYER | 620 | 620 | 0 | |
| WIRING GARAGE | 1,200 | 14 | 1,186 | |
| CARPET | 3,998 | 56 | 3,942 | |
| CABINETS | 4,850 | 67 | 4,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,640 | 0 | 512 | 4,128 |
| FUEL | 2,357 | 0 | 0 | 2,357 |
| GARBAGE REMOVAL | 408 | 0 | 0 | 408 |
| MEETING EXP | 170 | 85 | 0 | 85 |
| LAWN CARE | 1,331 | 0 | 0 | 1,331 |
| OFFICE EXPENSE | 566 | 283 | 0 | 283 |
| REPAIRS | 830 | 0 | 0 | 830 |
| SUPPLIES | 308 | 0 | 0 | 308 |
| TELEPHONE | 502 | 0 | 0 | 502 |
| UTILITIES | 2,097 | 0 | 0 | 2,097 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 510 | 510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 589 | 278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 570 | 0 | 0 | 570 |
| FEDERAL EXCISE TAX | 312 | 312 | 0 | 0 |
| STATE NONPROFIT REGISTRATION TAX | 25 | 0 | 0 | 25 |