| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 8,346 | 0 | 0 | 8,346 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| vanguard intermediate term bond etf | 587,443 | 571,900 |
| vanguard short term bond etf | 755,477 | 751,342 |
| Lehman brothers holdings note | 85,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walt Disney | 36,312 | 534,800 |
| koninklijke philips electrs | 86,860 | 283,375 |
| mcdonalds corp | 21,915 | 388,120 |
| yum brands | 124,568 | 567,075 |
| altria group | 14,152 | 326,315 |
| coca cola | 31,315 | 537,030 |
| HJ Heinz | ||
| kimberly clark | 90,874 | 637,206 |
| kraft foods | 5,449 | 105,664 |
| pepsico | 98,755 | 165,880 |
| philip morris intl | 16,802 | 392,085 |
| wal mart stores | 52,937 | 629,520 |
| schlumberger | 58,829 | 450,550 |
| berkshire hathaway | 222,555 | 889,500 |
| visa inc | 147,737 | 445,360 |
| wells fargo | 149,094 | 227,000 |
| bristol myers squibb | 137,851 | 690,950 |
| medtronic inc | 141,830 | 172,170 |
| merck & co | 86,588 | 500,500 |
| pfizer inc | 197,181 | 312,763 |
| roche holdings | 53,140 | 560,408 |
| emerson electric | 57,078 | 491,260 |
| general electric co | 64,112 | 518,555 |
| illinois tool works | 36,044 | 588,560 |
| 3m co | 62,852 | 490,875 |
| adobe sys inc | 48,593 | 89,819 |
| apple inc | 129,420 | 561,020 |
| intel corp | 65,488 | 77,865 |
| international business machines | 49,365 | 562,710 |
| microsoft corp | 234,278 | 261,870 |
| oracle corp | 67,587 | 114,780 |
| du pont | 97,972 | 454,790 |
| at & t | 78,801 | 433,874 |
| national fuel gas | 103,104 | 285,600 |
| nextera energy | 131,850 | 667,836 |
| Mondelez International | 10,082 | 207,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ishares msci eafe index | AT COST | 906,994 | 1,518,091 |
| ishares russell midcap index | AT COST | 820,424 | 2,057,276 |
| ishares russell 2000 index | AT COST | 652,441 | 1,675,143 |
| powershares global water portfolio | AT COST | 101,094 | 97,020 |
| powershares qqq tr | AT COST | 819,999 | 1,938,638 |
| spdr s & p 500 etf | AT COST | 668,201 | 1,292,830 |
| pimco fund | AT COST | 396,332 | 372,289 |
| spdr gold tr gold shs | AT COST | 416,567 | 580,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 4,336 | 4,336 | ||
| INSURANCE | 12,399 | 12,399 | ||
| Investment Expenses | 2,949 | 2,949 | ||
| MISCELLANEOUS EXPENSE | 294 | 294 | ||
| OFFICE EXPENSES | 24,602 | 24,602 | ||
| POSTAGE | 2,926 | 2,926 | ||
| Rental Expenses | 56,527 | 56,527 | ||
| TELEPHONE | 2,012 | 2,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 188 | 0 | 0 | 188 |
| Consultant Fees | 4,378 | 0 | 0 | 4,378 |
| Investment Managment Fees | 29,926 | 29,926 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 10,000 | |||
| foreign taxes | 7,084 | |||
| payroll taxes | 12,289 | 5,290 | 6,999 |