| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,260 | 9,810 | 7,450 |
| Person Name | Explanation |
|---|---|
| KAREN L MEYER | |
| ROBERT L MEYER | |
| CINDY CONWAY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNISHINGS | 2005-06-01 | 3,012 | 3,012 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2005-04-01 | 250 | 250 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2005-07-01 | 1,263 | 1,263 | 200DB | 5.0000 | ||||
| TABLE | 2008-03-15 | 500 | 451 | 200DB | 7.0000 | 20 | |||
| FURNISHINGS | 2008-05-13 | 1,369 | 1,223 | 200DB | 7.0000 | 58 | |||
| FURNISHINGS | 2008-09-07 | 122 | 108 | 200DB | 7.0000 | 5 | |||
| SILK FLOWERS | 2008-12-11 | 494 | 432 | 200DB | 7.0000 | 25 | |||
| BUILDING IMPROVEMENTS | 2008-05-27 | 3,720 | 441 | S/L | 39.0000 | 96 | |||
| IMPROVEMENTS | 2008-09-07 | 288 | 31 | S/L | 39.0000 | 8 | |||
| IMPROVEMENTS | 2008-11-01 | 6,705 | 709 | S/L | 39.0000 | 172 | |||
| CAPITALIZED PROFESSIONAL FEES | 2006-12-31 | 36,905 | |||||||
| PAVING | 2006-04-18 | 19,300 | 9,613 | 150DB | 15.0000 | 1,140 | |||
| STONRBRIDGE INVESTMENTS | 2008-03-05 | 3,188 | |||||||
| WASHER | 2006-02-15 | 412 | 412 | 200DB | 5.0000 | ||||
| WASHER - LODGE | 2006-04-18 | 468 | 468 | 200DB | 5.0000 | ||||
| FURNITURE | 2006-04-14 | 4,002 | 3,823 | 200DB | 7.0000 | 179 | |||
| RESTORATION SCIENCE - WETLANDS STUDY | 2008-07-13 | 1,254 | |||||||
| KAWASAKI MULE | 2007-11-26 | 12,469 | 10,428 | 200DB | 7.0000 | 1,088 | |||
| CAPITALIZED PROFESSIONAL FEES | 2007-12-31 | 71,362 | |||||||
| PERMIT | 2008-03-05 | 160 | |||||||
| ANDERSON ENGINEERING | 2008-03-03 | 10,500 | |||||||
| SCANNER | 2006-01-22 | 175 | 175 | 200DB | 5.0000 | ||||
| FURNITURE | 2010-12-23 | 770 | 770 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-01-01 | 911 | 911 | 200DB | 5.0000 | ||||
| FURNISHINGS | 2011-01-06 | 849 | 849 | 200DB | 5.0000 | ||||
| FURNITURE | 2011-11-05 | 135 | 135 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2012-03-03 | 1,500 | 900 | 200DB | 5.0000 | 240 | |||
| WINDOW TREATMENTS | 2012-04-04 | 208 | 125 | 200DB | 5.0000 | 33 | |||
| LODGE UPGRADES | 2013-10-16 | 20,414 | S/L | 27.5000 | 155 | ||||
| DRAPERIES - UPPER LEVEL | 2013-11-06 | 3,780 | 200DB | 5.0000 | 1,985 | ||||
| REMODEL - UPSTAIRS BATHROOM | 2013-09-29 | 4,188 | S/L | 27.5000 | 44 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES CORE MIDCAP | 2009-12 | PURCHASE | 2013-09 | 15,887 | 9,017 | 6,870 | ||||
| ISHARES CORE SMALLCAP | 2009-12 | PURCHASE | 2013-06 | 28,185 | 16,449 | 11,736 | ||||
| ISHARES BARCLAYS | 2011-02 | PURCHASE | 2013-03 | 28,470 | 28,227 | 243 | ||||
| ISHARES S&P | 2010-10 | PURCHASE | 2013-09 | 96,368 | 65,544 | 30,824 | ||||
| SPDR S&P | 2009-12 | PURCHASE | 2013-06 | 21,180 | 14,669 | 6,511 | ||||
| VANGUARD REIT | 2009-12 | PURCHASE | 2013-09 | 13,949 | 9,105 | 4,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK INVESTMENTS | 1,398,064 | 1,398,064 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 87,304 | 41,777 | 45,527 | |
| CAPITALIZED PROFESSIONAL FEES | 123,369 | 123,369 | 3,453,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 2,661 | 2,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,971 | 1,971 | ||
| BANK FEES | 358 | 220 | 138 | |
| INVESTMENT FEES-CHARLES SCHWA | 11,169 | 11,169 | ||
| BUILDING REPAIR & MAINTENANCE | 4,144 | 363 | 3,781 | |
| DUES & SUBSCRIPTIONS | 364 | 364 | ||
| EQUIPMENT REPAIR & MAINTENANC | 1,352 | 1,352 | ||
| INSURANCE | 6,480 | 2,078 | 4,402 | |
| INTERNET , TELEPHONE, FAX | 1,618 | 1,618 | ||
| JANITORIAL | 2,181 | 2,181 | ||
| LANDSCAPING | 17,668 | 17,668 | ||
| MEALS | 8,104 | 8,104 | ||
| OFFICE EXPENSE | 702 | 702 | ||
| POSTAGE | 634 | 634 | ||
| STORAGE RENTAL | 1,188 | 1,188 | ||
| UTILITIES | 17,219 | 17,219 | ||
| SUPPLIES | 10,270 | 10,270 | ||
| LEGAL FEES | ||||
| MISCELLANEOUS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAINTENANCE FEES RECEIVED | 15,625 | ||
| MISCELLANEOUS | 213 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 99,920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,794 | 9,294 | 500 | |
| FOREIGN TAXES PAID-CHARLES SCHWA | 684 | 684 | ||
| LICENSES & PERMITS |