| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 690 | 345 | 345 |
| Person Name | Explanation |
|---|---|
| FIRST NATIONAL BANK TRUST |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 47 VANGUARD SHORT TERM BOND INDEX | 2013-08 | PURCHASE | 2014-02 | 495 | 494 | 1 | ||||
| 9.98 VANGUARD SHORT TERM BOND INDEX | 2013-08 | PURCHASE | 2014-02 | 105 | 105 | |||||
| 36.93 DODGE & COX INCOME | 2012-01 | PURCHASE | 2013-08 | 497 | 500 | -3 | ||||
| 25,000 FARGO ND REF INPT T | 2010-05 | PURCHASE | 2013-05 | 25,000 | 25,071 | -71 | ||||
| 35,000 FHLMC | 2007-08 | PURCHASE | 2013-11 | 35,000 | 34,765 | 235 | ||||
| 125.270 HARBOR CAPITAL APPREC FUND | 2012-01 | PURCHASE | 2013-08 | 6,236 | 4,881 | 1,355 | ||||
| 66.990 HARBOR CAPITAL APPREC FUND | 2012-01 | PURCHASE | 2013-08 | 3,335 | 2,610 | 725 | ||||
| 100 ISHARES BARCLAYS AGGREGATE | 2008-12 | PURCHASE | 2014-02 | 10,754 | 10,269 | 485 | ||||
| 45.130 PIMCO TOTAL RETURN FUND | 2012-01 | PURCHASE | 2013-08 | 482 | 500 | -18 | ||||
| 456.200 PIMCO UNCONSTRAINED BOND | 2012-01 | PURCHASE | 2014-01 | 5,082 | 5,000 | 82 | ||||
| 272.730 PIMCO UNCONSTRAINED BOND | 2012-03 | PURCHASE | 2014-01 | 3,038 | 3,000 | 38 | ||||
| 15 VERIZON COMMUNICATIONS | 2007-05 | PURCHASE | 2014-03 | 692 | 593 | 99 | ||||
| 15 VERIZON COMMUNICATIONS | 2007-09 | PURCHASE | 2014-03 | 692 | 615 | 77 | ||||
| 7 VERIZON COMMUNICATIONS | 2009-01 | PURCHASE | 2014-03 | 323 | 198 | 125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 FARGO ND REF INP | ||
| 20,000 STEVENS POINT SWR | 22,840 | 21,960 |
| 25,000 BROOKLYN CENTER, MN | 25,000 | 25,208 |
| 25,000 ASTRAZENECA PLC | 25,513 | 24,602 |
| 20,000 ABBOTT LABS | 21,909 | 21,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 54,192 | 88,622 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - BONDS | AT COST | 125,897 | 132,360 |
| MUTUAL FUNDS - EFT | AT COST | 6,541 | 15,215 |
| MUTUAL FUNDS - OTHER | AT COST | 126,160 | 226,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED PURCHASED INTEREST | 204 | 204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 50 | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CERTIFICATE FUNDING CORP | 14 | 14 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTMENT | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 248 | 248 |