| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,737 | 0 | 0 | 8,737 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1997-05-01 | 3,391 | 3,101 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER STAND | 2000-02-18 | 320 | 320 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 2000-03-01 | 140 | 140 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FILE CABINET | 2000-04-20 | 182 | 182 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TIME CLOCK, SHREDDER | 2000-06-30 | 360 | 360 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| VAN | 2000-09-28 | 25,966 | 25,461 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2002-06-14 | 1,234 | 1,132 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TWO DELL COMPUTERS | 2005-08-15 | 836 | 766 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE TABLE & CHAIRS | 2006-04-14 | 1,919 | 1,719 | 200DB | 7.000000000000 | 14 | 0 | 69 | |
| STORAGE UNIT & MARKERBOARD | 2006-04-28 | 843 | 752 | 200DB | 7.000000000000 | 9 | 0 | 40 | |
| OFFICE FURNITURE | 2006-04-28 | 1,055 | 941 | 200DB | 7.000000000000 | 11 | 0 | 50 | |
| OFFICE FURNITURE | 2006-10-31 | 380 | 332 | 200DB | 7.000000000000 | 11 | 0 | 45 | |
| SOFAS | 2006-11-30 | 1,001 | 872 | 200DB | 7.000000000000 | 34 | 0 | 129 | |
| FAX/PRINTER/SCANNER ALL IN ONE MACHINE | 2008-03-01 | 584 | 534 | 200DB | 5.000000000000 | 3 | 0 | 19 | |
| VAN | 2009-03-16 | 30,080 | 25,532 | 200DB | 5.000000000000 | 1,819 | 0 | 4,548 | |
| CELL PHONE | 2011-12-30 | 379 | 152 | 200DB | 5.000000000000 | 91 | 0 | 76 | |
| 12 ROUND TABLES | 2012-11-06 | 1,700 | 81 | 200DB | 7.000000000000 | 463 | 0 | 243 | |
| EQUIPMENT | 2013-06-30 | 651 | 200DB | 7.000000000000 | 93 | 0 | 47 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DETAIL AVAILABLE-MUTUAL FUNDS | FMV | 1,856,946 | 1,856,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,391 | 3,101 | 290 | |
| COMPUTER STAND | 320 | 320 | 0 | |
| FAX MACHINE | 140 | 140 | 0 | |
| FILE CABINET | 182 | 182 | 0 | |
| TIME CLOCK, SHREDDER | 360 | 360 | 0 | |
| VAN | 25,966 | 25,461 | 505 | |
| COMPUTER | 1,234 | 1,132 | 102 | |
| TWO DELL COMPUTERS | 836 | 766 | 70 | |
| OFFICE TABLE & CHAIRS | 1,919 | 1,733 | 186 | |
| STORAGE UNIT & MARKERBOARD | 843 | 761 | 82 | |
| OFFICE FURNITURE | 1,055 | 952 | 103 | |
| OFFICE FURNITURE | 380 | 343 | 37 | |
| SOFAS | 1,001 | 906 | 95 | |
| FAX/PRINTER/SCANNER ALL IN ONE MACHINE | 584 | 537 | 47 | |
| VAN | 30,080 | 27,351 | 2,729 | |
| CELL PHONE | 379 | 243 | 136 | |
| 12 ROUND TABLES | 1,700 | 544 | 1,156 | |
| EQUIPMENT | 651 | 93 | 558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 63 | 63 | 0 | 0 |
| INSURANCE | 4,813 | 0 | 0 | 4,813 |
| MISCELLANEOUS | 922 | 0 | 0 | 922 |
| OFFICE SUPPLIES AND EQUIPMENT | 616 | 0 | 0 | 616 |
| POSTAGE | 394 | 0 | 0 | 394 |
| TELEPHONE | 3,668 | 0 | 0 | 3,668 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS OF INVESTMENTS | 161,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 34 | 968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,233 | 0 | 0 | 1,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,616 | 0 | 0 | 10,616 |
| FEDERAL TAX EXPENSE | 970 | 0 | 0 | 0 |