| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDITING | 6,550 | 3,603 | 2,947 |
| Person Name | Explanation |
|---|---|
| ROBERT W STEPHENS | |
| KATRINA VALENTINE | |
| MARY RICCOBENE | |
| FC MCCUSKER | |
| ROBERT S BOONE | |
| DALE A KNIGHT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK(POS) | 2000-07-18 | 3,550 | 3,550 | S/L | 7.0000 | ||||
| BOOKCASE & SHELVING(POS) | 2000-08-21 | 737 | 737 | S/L | 7.0000 | ||||
| FILE CABINETS(POS) | 2000-11-02 | 695 | 695 | S/L | 7.0000 | ||||
| COMPUTER(CDW COMPUTER CENTER) | 2001-05-08 | 1,622 | 1,622 | S/L | 3.0000 | ||||
| COMPUTER(DELL MARKETING) | 2001-06-28 | 1,671 | 1,671 | S/L | 3.0000 | ||||
| XEROX COPIER | 2000-02-08 | 1,903 | 1,903 | S/L | 5.0000 | ||||
| DESK(POS) | 2000-03-14 | 3,019 | 3,019 | S/L | 7.0000 | ||||
| GRANT WRITING PACKAGE(MICRO EDGE) | 2000-05-23 | 6,136 | 6,136 | S/L | 5.0000 | ||||
| CISCO 1602 R MODULAR ROUTER | 2002-03-08 | 1,284 | 1,284 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2002-01-28 | 1,339 | 1,339 | S/L | 5.0000 | ||||
| DELL DIMENSION 4550 COMPUTER | 2003-01-15 | 1,588 | 1,588 | S/L | 5.0000 | ||||
| COPIER (CWS) | 2006-08-23 | 3,797 | 3,435 | S/L | 7.0000 | 362 | |||
| 2011 BUICK ENCLAVE | 2010-12-17 | 43,619 | 17,448 | S/L | 5.0000 | 8,723 | |||
| 2 DELL COMPUTERS | 2012-03-09 | 2,212 | 369 | S/L | 5.0000 | 442 | |||
| BOARD ROOM FURNITURE | 2012-09-17 | 4,739 | 169 | S/L | 7.0000 | 677 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OTHER - VARIOUS L/T | 2012-01 | PURCHASE | 2013-12 | 209,895 | 209,895 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| BONDS - MORTGAGE BACKED | ||
| CHARLES SCHWAB - BOND FUNDS | 8,408,261 | 8,351,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS AND MUTUAL FUNDS | ||
| VENTURE CAPITAL INVESTMENTS | ||
| CHARLES SCHWAB - EQUITY FUNDS | 24,090,237 | 23,210,912 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MELLON PRIVATE EQUITY FUND IV, LP | AT COST | 639,428 | 647,244 |
| OTHER INVESTMENTS | AT COST | 4,349,982 | 4,436,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOTAL PROPERTY & EQUIPMENT | 77,911 | 55,169 | 22,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME - MV ONLY | 6,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GENERAL OVERHEAD | 12,732 | 637 | 12,095 | |
| UTILITIES | 11,046 | 552 | 10,494 | |
| MISCELLANEOUS | 14,688 | 734 | 13,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - MELLON BANK | 40,605 | 22,333 | 18,272 | |
| TRUSTEE FEES - PEOPLES BANK | 20,020 | 11,011 | 9,009 | |
| TRUSTEE FEES - UNITED BANK | 26,084 | 14,346 | 11,738 | |
| INVESTMENT ADVISORY FEES | 20,879 | 11,483 | 9,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 83,929 | |||
| FOREIGN TAXES PAID | 15,711 | 15,711 | ||
| OTHER TAXES & LICENSES | 520 | 26 | 494 |