| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 1,750 | 0 | 0 | 1,750 |
| ACCOUNTING FEES | 8,775 | 0 | 0 | 8,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 1982-12-31 | 26,773 | 32,770 | 0 | 0 | 0 | |||
| BUILDINGS | 1982-12-31 | 22,311 | 22,311 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 1982-12-31 | 88,134 | 88,134 | 0 | 0 | 0 | |||
| SPRINKLER SYSTEM | 1979-07-01 | 12,481 | 12,481 | SL | 20 | 0 | 0 | 0 | |
| NATURE TRAIL | 1983-07-01 | 720 | 720 | SL | 20 | 0 | 0 | 0 | |
| 2 WOODEN BUILDINGS | 1983-07-01 | 1,300 | 1,300 | SL | 20 | 0 | 0 | 0 | |
| OBSERVATION PLATFORM | 1983-07-01 | 1,400 | 1,400 | SL | 20 | 0 | 0 | 0 | |
| RENOVATION-MAINT COST | 1983-07-01 | 1,200 | 1,200 | SL | 20 | 0 | 0 | 0 | |
| GREENHOUSE | 1983-07-01 | 25,683 | 25,683 | SL | 20 | 0 | 0 | 0 | |
| JD TRACTOR & MOWER | 1990-03-07 | 12,653 | 12,653 | SL | 10 | 0 | 0 | 0 | |
| COMPUTER SYSTEM | 1993-07-01 | 4,244 | 4,244 | SL | 10 | 0 | 0 | 0 | |
| EQUIPMENT | 1994-04-21 | 460 | 460 | SL | 10 | 0 | 0 | 0 | |
| TRUCK | 1996-07-30 | 6,500 | 6,500 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 1996-08-01 | 11,908 | 11,908 | SL | 3 | 0 | 0 | 0 | |
| CHAIN SAW | 1997-05-31 | 382 | 382 | SL | 5 | 0 | 0 | 0 | |
| KEE MOWER | 1997-12-22 | 697 | 697 | SL | 5 | 0 | 0 | 0 | |
| BUILDING-LOCKERLY HALL | 1998-09-30 | 339,300 | 123,975 | SL | 39 | 8,700 | 0 | 0 | |
| FURNISHINGS-LOCKERLY HALL | 1998-09-30 | 364,460 | 259,678 | SL | 20 | 18,223 | 0 | 0 | |
| APPL & EQ-LOCKERLY HALL | 1998-09-30 | 86,676 | 86,676 | SL | 10 | 0 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 1999-04-29 | 94,800 | 64,780 | SL | 20 | 4,740 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-18 | 4,740 | 3,041 | SL | 20 | 237 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-23 | 2,274 | 1,463 | SL | 20 | 114 | 0 | 0 | |
| MOWER | 2000-06-21 | 2,825 | 2,825 | SL | 10 | 0 | 0 | 0 | |
| DAM | 2000-12-27 | 13,314 | 8,097 | SL | 20 | 666 | 0 | 0 | |
| 3 PIANO COVERS | 2001-07-31 | 3,325 | 1,895 | SL | 20 | 166 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-01-01 | 30,000 | 18,000 | SL | 20 | 1,500 | 0 | 0 | |
| 3 PANEL PRINTINGS | 2001-03-31 | 7,000 | 4,113 | SL | 20 | 350 | 0 | 0 | |
| DOCK-WORLEY | 2001-03-31 | 1,100 | 646 | SL | 20 | 55 | 0 | 0 | |
| TRANSFORMERS ETC-WORLEY | 2001-07-31 | 30,000 | 17,125 | SL | 20 | 1,500 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-06-30 | 15,000 | 8,625 | SL | 20 | 750 | 0 | 0 | |
| WELLPUMPINSTALL-WORLEY | 2001-06-30 | 5,195 | 2,990 | SL | 20 | 260 | 0 | 0 | |
| JOHN DEERE MOWER | 2002-04-26 | 12,125 | 12,125 | SL | 10 | 0 | 0 | 0 | |
| HAND RAILS | 2003-11-30 | 450 | 213 | SL | 20 | 22 | 0 | 0 | |
| DR CHIPPER | 2003-12-22 | 2,344 | 2,344 | MACR | 3 | 0 | 0 | 0 | |
| 1984 FORD F150 | 2003-12-31 | 3,800 | 3,800 | MACR | 3 | 0 | 0 | 0 | |
| ARBORETUM IMPROVEMENTS | 2003-12-31 | 4,034 | 1,919 | SL | 20 | 202 | 0 | 0 | |
| PARLOR GRAND PIANO | 2003-12-31 | 6,500 | 2,925 | SL | 20 | 325 | 0 | 0 | |
| WORLEY CENTER IMPROVEMENT | 2003-12-31 | 117,003 | 55,575 | SL | 20 | 5,850 | 0 | 0 | |
| BARN RENOVATION | 2008-01-01 | 19,754 | 4,589 | SL | 20 | 988 | 0 | 0 | |
| COMPUTER | 2007-05-31 | 6,222 | 6,222 | SL | 5 | 0 | 0 | 0 | |
| JOHN DEERE UTILITY VEH | 2007-08-09 | 2,525 | 2,525 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER | 2007-09-04 | 1,293 | 1,293 | SL | 5 | 0 | 0 | 0 | |
| SAGE SOFTWARE | 2007-10-30 | 7,840 | 7,840 | SL | 5 | 0 | 0 | 0 | |
| KUBOTA TRACTOR AND BUCKET | 2008-07-30 | 19,725 | 9,086 | SL | 10 | 1,972 | 0 | 0 | |
| LAND | 1983-12-31 | 600,572 | 0 | NDA | 0 | 0 | 0 | ||
| PHILADELPHIA CLASSIC SOFA | 2008-11-04 | 16,500 | 7,150 | SL | 10 | 1,650 | 0 | 0 | |
| IMPROVEMENTS - PAINT | 2008-11-04 | 950 | 395 | SL | 10 | 95 | 0 | 0 | |
| WASTE CONTAINER | 2008-12-23 | 275 | 110 | SL | 10 | 27 | 0 | 0 | |
| HVAC UNIT | 2009-12-30 | 1,600 | 480 | SL | 10 | 160 | 0 | 0 | |
| 2 COMPUTERS | 2009-12-30 | 500 | 300 | SL | 5 | 100 | 0 | 0 | |
| 2 PROJECTOR SCREENS | 2009-12-31 | 300 | 180 | SL | 5 | 60 | 0 | 0 | |
| 6 BRASS STANCHIONS | 2009-12-30 | 600 | 360 | SL | 5 | 120 | 0 | 0 | |
| 4 VELVET & BRASS ROPES | 2009-12-30 | 120 | 72 | SL | 5 | 24 | 0 | 0 | |
| 6 PLASTIC STANCHIONS | 2009-12-30 | 200 | 120 | SL | 5 | 40 | 0 | 0 | |
| LOCKERLY HALL IMPROVEMENT | 2009-02-11 | 7,020 | 1,375 | SL | 20 | 351 | 0 | 0 | |
| PARKING AREA RENOVATION | 2009-01-26 | 12,950 | 2,536 | SL | 20 | 647 | 0 | 0 | |
| VACUUM CLEANER | 2009-07-27 | 400 | 273 | SL | 5 | 80 | 0 | 0 | |
| 08 GMC SIERRA HD PICKUP | 2009-07-31 | 22,000 | 19,066 | SL | 3 | 0 | 0 | 0 | |
| KUBOTA 27 HP 60 PRO DECK | 2010-07-28 | 13,872 | 3,468 | SL | 10 | 1,387 | 0 | 0 | |
| WALKWAYPICNIC TABLE IMPR | 2010-01-01 | 14,622 | 3,655 | SL | 10 | 1,462 | 0 | 0 | |
| SIGN-ANNE KING FEATURE | 2010-09-20 | 565 | 283 | SL | 5 | 113 | 0 | 0 | |
| ENTRANCE CONSTRUCTION | 2010-01-01 | 5,556 | 1,390 | SL | 10 | 556 | 0 | 0 | |
| HVAC INSTALLATION | 2010-08-16 | 1,500 | 375 | SL | 10 | 150 | 0 | 0 | |
| LAND-PRIDE RCR CUTTER ADJ BASIS | 2011-02-22 | 2,607 | 391 | SL | 10 | 261 | 0 | 0 | |
| ROADWAY RESURFACING | 2011-06-30 | 4,927 | 492 | SL | 15 | 328 | 0 | 0 | |
| GROUNDS ACCESS - WALKWAY | 2011-09-13 | 3,000 | 300 | SL | 15 | 200 | 0 | 0 | |
| LAND-PRIDE RCR 1860 ROTARY CUTTER | 2011-01-05 | 1,595 | 239 | SL | 10 | 159 | 0 | 0 | |
| LAND-PRIDE BB157 BOX BLADE | 2011-01-05 | 895 | 134 | SL | 10 | 89 | 0 | 0 | |
| STIHL HT101 POLE SAW | 2011-01-05 | 600 | 90 | SL | 10 | 60 | 0 | 0 | |
| KUBOTA BH92 BACK HOE | 2011-01-05 | 8,850 | 1,328 | SL | 10 | 885 | 0 | 0 | |
| 5X8 UTILITY TRAILER | 2011-01-20 | 1,020 | 153 | SL | 10 | 102 | 0 | 0 | |
| BED EDGER | 2011-02-14 | 2,889 | 433 | SL | 10 | 289 | 0 | 0 | |
| KUBOTA MOWER AND UTILTIY VEHICLE | 2012-01-10 | 16,326 | 816 | SL | 10 | 1,633 | 0 | 0 | |
| KUBOTA IMPLEMENTS | 2013-01-22 | 5,870 | 0 | SL | 10 | 294 | 0 | 0 | |
| TRAILER | 2013-04-16 | 3,713 | 0 | SL | 10 | 186 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 800 | 800 | 0 |
| TIAA CREF HIGH YIELD BOND FD RETAIL | 0 | 344,000 | 334,535 |
| VANGUARD GNMA FUND INVESTOR SHARE | 0 | 688,000 | 657,100 |
| VANGUARD INTERM TERM INVT GRD FD | 0 | 1,321,000 | 1,238,998 |
| SCH US DIV EQUITY ETF | 0 | 493,706 | 626,923 |
| SCH US MID CAP ETF | 0 | 595,052 | 779,060 |
| SCH US REIT ETF | 0 | 343,904 | 334,504 |
| SCHW EMG MKT EQ ETF | 0 | 291,126 | 270,969 |
| SCHW INTL EQ ETF | 0 | 1,004,838 | 1,170,394 |
| SCHW US LCAP ETF | 0 | 494,763 | 629,595 |
| SCHW US LCAP GRO ETF | 0 | 366,521 | 474,296 |
| SCHW US LCAP VAL ETF | 0 | 250,688 | 313,784 |
| SCHW US SCAP ETF | 0 | 234,715 | 313,950 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ - MATCHING FUNDS | 5,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPITAL PROJECTS | 3,814 | 0 | 0 | 3,814 |
| RESTRICTED EXPENSES | 38,563 | 0 | 0 | 38,563 |
| INSURANCE | 20,901 | 0 | 0 | 20,901 |
| ARBORETUM DEVELOPMENT | 34,077 | 0 | 0 | 34,077 |
| OFFICE SUPPLIES | 2,966 | 0 | 0 | 2,966 |
| CONTRACT CLEANING AND LABOR | 10,815 | 0 | 0 | 10,815 |
| TECHNOLOGY AND WEBSITE | 3,454 | 0 | 0 | 3,454 |
| BOARD AND VOLUNTEER EXP | 1,539 | 0 | 0 | 1,539 |
| OTHER OFFICE ADMIN EXPENSES | 248 | 0 | 0 | 248 |
| SPECIAL EVENTS | 15,913 | 0 | 0 | 15,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS AND SPECIAL EVENTS | 18,523 | 0 | 0 |
| CAPITAL GAIN DISTRIBUTIONS | 29,497 | 29,497 | 29,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 3,063 | 3,063 | 3,063 | 0 |
| Name | Address |
|---|---|
| EJ GRASSMAN TRUST |
PO BOX 4470 Warren,NJ07059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,832 | 0 | 0 | 19,832 |
| VEHICLE TAXES | 225 | 0 | 0 | 225 |