| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,163 | 0 | 14,163 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| YAMAHA 4 WHEELER | 2008-11-08 | 11,122 | 4,633 | SL | 10.000000000000 | 1,112 | 0 | 1,112 | |
| VA OUTDOOR POWER EQUIPMENT | 2008-11-18 | 688 | 563 | SL | 5.000000000000 | 125 | 0 | 125 | |
| HORSE TRAILER | 2008-12-23 | 5,850 | 3,344 | SL | 7.000000000000 | 836 | 0 | 836 | |
| TOOLS & HARDWARE | 2008-12-31 | 9,997 | 7,996 | SL | 5.000000000000 | 2,001 | 0 | 2,001 | |
| LUMBER FOR FENCE MWP SUPPLY | 2008-12-31 | 13,556 | 5,424 | SL | 10.000000000000 | 1,356 | 0 | 1,356 | |
| FENCING | 2008-12-31 | 1,419 | 568 | SL | 10.000000000000 | 142 | 0 | 142 | |
| FENCING | 2008-12-31 | 1,610 | 644 | SL | 10.000000000000 | 161 | 0 | 161 | |
| IMPROVEMENT - BLUE | 2009-08-21 | 44,922 | 3,840 | SL | 39.000000000000 | 1,152 | 0 | 1,152 | |
| IMPROVEMENT - MAIN | 2009-08-21 | 15,124 | 1,293 | SL | 39.000000000000 | 388 | 0 | 388 | |
| WATER HEATER - CARRIAGE HOUSE | 2008-12-31 | 943 | 540 | SL | 7.000000000000 | 135 | 0 | 135 | |
| CLAIRSTON CONSTRUCTION | 2008-03-31 | 25,559 | 3,112 | SL | 39.000000000000 | 655 | 0 | 655 | |
| COMPUTER | 2008-07-07 | 1,584 | 1,426 | SL | 5.000000000000 | 158 | 0 | 158 | |
| OUTSIDE CONTRACTOR-FARM | 2009-08-21 | 10,263 | 877 | SL | 39.000000000000 | 263 | 0 | 263 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 2009-08-21 | 51,142 | 6,200 | SL | 27.500000000000 | 1,860 | 0 | 1,860 | |
| LAND-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 254,691 | L | 0 | 0 | 0 | |||
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 382,036 | 46,886 | SL | 27.500000000000 | 13,892 | 0 | 13,892 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 212,242 | L | 0 | 0 | 0 | |||
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 318,364 | 39,072 | SL | 27.500000000000 | 11,577 | 0 | 11,577 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 141,495 | L | 0 | 0 | 0 | |||
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 212,242 | 26,048 | SL | 27.500000000000 | 7,718 | 0 | 7,718 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 2009-08-21 | 44,945 | 5,447 | SL | 27.500000000000 | 1,634 | 0 | 1,634 | |
| MATERIALS-FARM | 2009-08-21 | 1,418 | 120 | SL | 39.000000000000 | 36 | 0 | 36 | |
| MATERIALS-5300 MAIN | 2009-08-21 | 9,146 | 1,110 | SL | 27.500000000000 | 333 | 0 | 333 | |
| MATERIALS-5202 BLUE | 2009-08-21 | 8,396 | 1,017 | SL | 27.500000000000 | 305 | 0 | 305 | |
| REPAIRS-5250 | 2009-08-21 | 7,705 | 933 | SL | 27.500000000000 | 280 | 0 | 280 | |
| REPAIRS-5300 MAIN | 2009-08-21 | 6,014 | 730 | SL | 27.500000000000 | 219 | 0 | 219 | |
| REPAIRS-5202 BLUE | 2009-08-21 | 5,983 | 727 | SL | 27.500000000000 | 218 | 0 | 218 | |
| REPAIRS-FARM | 2009-08-21 | 6,629 | 803 | SL | 27.500000000000 | 241 | 0 | 241 | |
| HORSES - PEPE/EXCALIBER | 2009-08-21 | 7,600 | NC | 0 % | 0 | 0 | 0 | ||
| BOBCAT | 2009-10-23 | 31,800 | 10,070 | SL | 10.000000000000 | 3,180 | 0 | 3,180 | |
| IMPROVEMENTS - CARRIAGE | 2009-10-01 | 56,157 | 6,637 | SL | 27.500000000000 | 2,042 | 0 | 2,042 | |
| IMPROVEMENTS - BLUE | 2009-10-01 | 6,148 | 728 | SL | 27.500000000000 | 224 | 0 | 224 | |
| IMPROVEMENTS - FARM | 2009-10-01 | 134,654 | 15,915 | SL | 27.500000000000 | 4,897 | 0 | 4,897 | |
| 2005 CHEVY SILVERADO | 2009-10-05 | 17,399 | 5,655 | SL | 10.000000000000 | 1,740 | 0 | 1,740 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-02-02 | 1,296 | 96 | SL | 39.000000000000 | 33 | 0 | 33 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 1,701 | 117 | SL | 39.000000000000 | 44 | 0 | 44 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 42,466 | 2,904 | SL | 39.000000000000 | 1,089 | 0 | 1,089 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-05-20 | 13,073 | 866 | SL | 39.000000000000 | 335 | 0 | 335 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-06-22 | 4,000 | 257 | SL | 39.000000000000 | 103 | 0 | 103 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-06-08 | 55,085 | 3,648 | SL | 39.000000000000 | 1,412 | 0 | 1,412 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-07-02 | 54,631 | 3,502 | SL | 39.000000000000 | 1,401 | 0 | 1,401 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-10 | 82,185 | 4,916 | SL | 39.000000000000 | 2,107 | 0 | 2,107 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-21 | 26,688 | 1,539 | SL | 39.000000000000 | 684 | 0 | 684 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-11-16 | 46,256 | 2,471 | SL | 39.000000000000 | 1,186 | 0 | 1,186 | |
| IMPROVEMENTS- CUSTOM FENCE | 2010-02-02 | 11,280 | 843 | SL | 39.000000000000 | 289 | 0 | 289 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-02-02 | 6,557 | 490 | SL | 39.000000000000 | 168 | 0 | 168 | |
| IMPROVEMENTS - CUSTOM FENCE | 2010-03-05 | 20,000 | 1,453 | SL | 39.000000000000 | 513 | 0 | 513 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 2010-03-05 | 19,387 | 1,408 | SL | 39.000000000000 | 497 | 0 | 497 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-06 | 125 | 8 | SL | 39.000000000000 | 3 | 0 | 3 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-12 | 125 | 8 | SL | 39.000000000000 | 3 | 0 | 3 | |
| BOBCAT OF VA | 2010-04-29 | 860 | 459 | SL | 5.000000000000 | 172 | 0 | 172 | |
| USED PAIR OF FORKS FOR BOBCAT | 2010-07-30 | 600 | 290 | SL | 5.000000000000 | 120 | 0 | 120 | |
| KOHLER POWER GENERATOR FOR THE NEW BARN | 2010-09-23 | 12,155 | 5,470 | SL | 5.000000000000 | 2,431 | 0 | 2,431 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-12-07 | 26,293 | 1,404 | SL | 39.000000000000 | 674 | 0 | 674 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 2010-09-23 | 3,850 | 1,238 | SL | 7.000000000000 | 550 | 0 | 550 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 2010-09-23 | 3,850 | 1,238 | SL | 7.000000000000 | 550 | 0 | 550 | |
| 3 BARN STALL FANS | 2010-09-25 | 1,046 | 335 | SL | 7.000000000000 | 149 | 0 | 149 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 237 | SL | 27.500000000000 | 142 | 0 | 142 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 237 | SL | 27.500000000000 | 142 | 0 | 142 | |
| BLUE HOUSE REPAIRS - BOYD | 2011-10-31 | 3,500 | 148 | SL | 27.500000000000 | 127 | 0 | 127 | |
| COMPUTERS | 2011-10-31 | 1,717 | 400 | SL | 5.000000000000 | 343 | 0 | 343 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 2011-05-11 | 3,900 | 237 | SL | 27.500000000000 | 142 | 0 | 142 | |
| ROOF REPAIRS - 5250 | 2011-10-31 | 8,166 | 346 | SL | 27.500000000000 | 297 | 0 | 297 | |
| WINDOWS - 5250 | 2011-10-31 | 3,450 | 403 | SL | 10.000000000000 | 345 | 0 | 345 | |
| SECURITY GATE | 2011-10-31 | 60,613 | 2,571 | SL | 27.500000000000 | 2,204 | 0 | 2,204 | |
| REPAIRS - RED BARN | 2011-10-31 | 3,500 | 148 | SL | 27.500000000000 | 127 | 0 | 127 | |
| GENERATOR | 2011-02-07 | 3,926 | 753 | SL | 10.000000000000 | 393 | 0 | 393 | |
| CLAIRSTONE CONSTRUCTION | 2011-05-06 | 8,512 | 1,418 | SL | 10.000000000000 | 851 | 0 | 851 | |
| SNAPPER | 2011-06-27 | 4,000 | 857 | SL | 7.000000000000 | 571 | 0 | 571 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-08-31 | 1,092 | 65 | SL | 39.000000000000 | 28 | 0 | 28 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-09-10 | 1,504 | 91 | SL | 39.000000000000 | 39 | 0 | 39 | |
| BUILDING - 5360 WINFIELD ROAD | 2010-06-15 | 208,563 | 13,816 | SL | 39.000000000000 | 5,348 | 0 | 5,348 | |
| LAND - 5360 WINFIELD ROAD | 2010-06-15 | 632,980 | L | 0 | 0 | 0 | |||
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 2011-05-11 | 3,900 | 237 | SL | 27.500000000000 | 142 | 0 | 142 | |
| REPAIRS - 5360 | 2011-10-31 | 12,780 | 542 | SL | 27.500000000000 | 465 | 0 | 465 | |
| WASHER & DRYER - POND HOUSE | 2008-12-31 | 1,590 | 908 | SL | 7.000000000000 | 227 | 0 | 227 | |
| DISHWASHER - POND HOUSE | 2008-06-16 | 920 | 590 | SL | 7.000000000000 | 131 | 0 | 131 | |
| DISHWASHER - POND HOUSE | 2008-12-31 | 920 | 524 | SL | 7.000000000000 | 131 | 0 | 131 | |
| IMPROVEMENT - POND HOUSE | 2009-08-31 | 6,637 | 709 | SL | 27.500000000000 | 241 | 0 | 241 | |
| OUTSIDE CONTRACTOR-5350 | 2009-08-21 | 100,068 | 12,130 | SL | 27.500000000000 | 3,639 | 0 | 3,639 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 198,093 | L | 0 | 0 | 0 | |||
| BUILDING - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 297,139 | 36,467 | SL | 27.500000000000 | 10,805 | 0 | 10,805 | |
| MATERIALS - 5350 | 2009-08-21 | 18,242 | 2,238 | SL | 27.500000000000 | 663 | 0 | 663 | |
| REPAIRS - 5350 | 2009-08-21 | 2,630 | 320 | SL | 27.500000000000 | 96 | 0 | 96 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 2011-05-11 | 3,900 | 237 | SL | 27.500000000000 | 142 | 0 | 142 | |
| COOLING SYSTEM - 5350 | 2011-10-31 | 5,980 | 253 | SL | 27.500000000000 | 217 | 0 | 217 | |
| GOLF CART | 2012-03-30 | 4,000 | 600 | SL | 5.000000000000 | 800 | 0 | 800 | |
| CROSS CUT SHREDDER | 2013-04-10 | 1,207 | SL | 5.000000000000 | 181 | 0 | 181 | ||
| LAWN MOWER | 2013-05-24 | 6,499 | SL | 5.000000000000 | 758 | 0 | 758 | ||
| MATTRESS | 2013-09-01 | 830 | SL | 5.000000000000 | 55 | 0 | 55 | ||
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 2013-01-18 | 1,048 | SL | 7.000000000000 | 137 | 0 | 137 | ||
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-02 | 528 | SL | 27.500000000000 | 6 | 0 | 6 | ||
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-05 | 5,727 | SL | 27.500000000000 | 69 | 0 | 69 | ||
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2013-12-23 | 2,045 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2013-12-27 | 2,371 | SL | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENT - 5202 BLUE | 2013-05-31 | 5,708 | SL | 27.500000000000 | 121 | 0 | 121 | ||
| IMPROVEMENT - SITE | 2013-03-15 | 6,620 | SL | 27.500000000000 | 201 | 0 | 201 | ||
| IMPROVEMENT - SITE | 2013-06-05 | 4,000 | SL | 27.500000000000 | 85 | 0 | 85 | ||
| GREENHOUSE COSTS | 2013-12-23 | 65,851 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 2013-06-29 | 7,544 | SL | 5.000000000000 | 754 | 0 | 754 | ||
| WATER HEATER - MAIN HOUSE | 2013-02-04 | 894 | SL | 7.000000000000 | 117 | 0 | 117 | ||
| WIRING - RED AND BROWN BARN | 2013-04-10 | 1,902 | SL | 39.000000000000 | 37 | 0 | 37 | ||
| STORMWATER MANAGEMENT SYSTEM - FARM | 2013-04-10 | 4,105 | SL | 39.000000000000 | 79 | 0 | 79 | ||
| FURNACE - 5202 BLUE | 2013-01-03 | 2,100 | SL | 27.500000000000 | 76 | 0 | 76 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| YAMAHA 4 WHEELER | 11,122 | 5,745 | 5,377 | |
| VA OUTDOOR POWER EQUIPMENT | 688 | 688 | 0 | |
| HORSE TRAILER | 5,850 | 4,180 | 1,670 | |
| TOOLS & HARDWARE | 9,997 | 9,997 | 0 | |
| LUMBER FOR FENCE MWP SUPPLY | 13,556 | 6,780 | 6,776 | |
| FENCING | 1,419 | 710 | 709 | |
| FENCING | 1,610 | 805 | 805 | |
| IMPROVEMENT - BLUE | 44,922 | 4,992 | 39,930 | |
| IMPROVEMENT - MAIN | 15,124 | 1,681 | 13,443 | |
| WATER HEATER - CARRIAGE HOUSE | 943 | 675 | 268 | |
| CLAIRSTON CONSTRUCTION | 25,559 | 3,767 | 21,792 | |
| COMPUTER | 1,584 | 1,584 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 10,263 | 1,140 | 9,123 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 51,142 | 8,060 | 43,082 | |
| LAND-5300 WINFIELD (MAIN HOUSE) | 254,691 | 0 | 254,691 | |
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 382,036 | 60,778 | 321,258 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 212,242 | 0 | 212,242 | |
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 318,364 | 50,649 | 267,715 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 141,495 | 0 | 141,495 | |
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 212,242 | 33,766 | 178,476 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 44,945 | 7,081 | 37,864 | |
| MATERIALS-FARM | 1,418 | 156 | 1,262 | |
| MATERIALS-5300 MAIN | 9,146 | 1,443 | 7,703 | |
| MATERIALS-5202 BLUE | 8,396 | 1,322 | 7,074 | |
| REPAIRS-5250 | 7,705 | 1,213 | 6,492 | |
| REPAIRS-5300 MAIN | 6,014 | 949 | 5,065 | |
| REPAIRS-5202 BLUE | 5,983 | 945 | 5,038 | |
| REPAIRS-FARM | 6,629 | 1,044 | 5,585 | |
| HORSES - PEPE/EXCALIBER | 7,600 | 0 | 7,600 | |
| BOBCAT | 31,800 | 13,250 | 18,550 | |
| IMPROVEMENTS - CARRIAGE | 56,157 | 8,679 | 47,478 | |
| IMPROVEMENTS - BLUE | 6,148 | 952 | 5,196 | |
| IMPROVEMENTS - FARM | 134,654 | 20,812 | 113,842 | |
| 2005 CHEVY SILVERADO | 17,399 | 7,395 | 10,004 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,296 | 129 | 1,167 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,701 | 161 | 1,540 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 42,466 | 3,993 | 38,473 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 13,073 | 1,201 | 11,872 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 4,000 | 360 | 3,640 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 55,085 | 5,060 | 50,025 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 54,631 | 4,903 | 49,728 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 82,185 | 7,023 | 75,162 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,688 | 2,223 | 24,465 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 46,256 | 3,657 | 42,599 | |
| IMPROVEMENTS- CUSTOM FENCE | 11,280 | 1,132 | 10,148 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 6,557 | 658 | 5,899 | |
| IMPROVEMENTS - CUSTOM FENCE | 20,000 | 1,966 | 18,034 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 19,387 | 1,905 | 17,482 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 11 | 114 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 11 | 114 | |
| BOBCAT OF VA | 860 | 631 | 229 | |
| USED PAIR OF FORKS FOR BOBCAT | 600 | 410 | 190 | |
| KOHLER POWER GENERATOR FOR THE NEW BARN | 12,155 | 7,901 | 4,254 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,293 | 2,078 | 24,215 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 3,850 | 1,788 | 2,062 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 3,850 | 1,788 | 2,062 | |
| 3 BARN STALL FANS | 1,046 | 484 | 562 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 379 | 3,521 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 379 | 3,521 | |
| BLUE HOUSE REPAIRS - BOYD | 3,500 | 275 | 3,225 | |
| COMPUTERS | 1,717 | 743 | 974 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 3,900 | 379 | 3,521 | |
| ROOF REPAIRS - 5250 | 8,166 | 643 | 7,523 | |
| WINDOWS - 5250 | 3,450 | 748 | 2,702 | |
| SECURITY GATE | 60,613 | 4,775 | 55,838 | |
| REPAIRS - RED BARN | 3,500 | 275 | 3,225 | |
| GENERATOR | 3,926 | 1,146 | 2,780 | |
| CLAIRSTONE CONSTRUCTION | 8,512 | 2,269 | 6,243 | |
| SNAPPER | 4,000 | 1,428 | 2,572 | |
| CLOSET - 5360 WINFIELD ROAD | 1,092 | 93 | 999 | |
| CLOSET - 5360 WINFIELD ROAD | 1,504 | 130 | 1,374 | |
| BUILDING - 5360 WINFIELD ROAD | 208,563 | 19,164 | 189,399 | |
| LAND - 5360 WINFIELD ROAD | 632,980 | 0 | 632,980 | |
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 3,900 | 379 | 3,521 | |
| REPAIRS - 5360 | 12,780 | 1,007 | 11,773 | |
| WASHER & DRYER - POND HOUSE | 1,590 | 1,135 | 455 | |
| DISHWASHER - POND HOUSE | 920 | 721 | 199 | |
| DISHWASHER - POND HOUSE | 920 | 655 | 265 | |
| IMPROVEMENT - POND HOUSE | 6,637 | 950 | 5,687 | |
| OUTSIDE CONTRACTOR-5350 | 100,068 | 15,769 | 84,299 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 198,093 | 0 | 198,093 | |
| BUILDING - 5350 WINFIELD (POND HOUSE) | 297,139 | 47,272 | 249,867 | |
| MATERIALS - 5350 | 18,242 | 2,901 | 15,341 | |
| REPAIRS - 5350 | 2,630 | 416 | 2,214 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 3,900 | 379 | 3,521 | |
| COOLING SYSTEM - 5350 | 5,980 | 470 | 5,510 | |
| GOLF CART | 4,000 | 1,400 | 2,600 | |
| CROSS CUT SHREDDER | 1,207 | 181 | 1,026 | |
| LAWN MOWER | 6,499 | 758 | 5,741 | |
| MATTRESS | 830 | 55 | 775 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 1,048 | 137 | 911 | |
| IMPROVEMENT - 5360 CAMPBELL | 528 | 6 | 522 | |
| IMPROVEMENT - 5360 CAMPBELL | 5,727 | 69 | 5,658 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2,045 | 0 | 2,045 | |
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2,371 | 0 | 2,371 | |
| IMPROVEMENT - 5202 BLUE | 5,708 | 121 | 5,587 | |
| IMPROVEMENT - SITE | 6,620 | 201 | 6,419 | |
| IMPROVEMENT - SITE | 4,000 | 85 | 3,915 | |
| GREENHOUSE COSTS | 65,851 | 0 | 65,851 | |
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 7,544 | 754 | 6,790 | |
| WATER HEATER - MAIN HOUSE | 894 | 117 | 777 | |
| WIRING - RED AND BROWN BARN | 1,902 | 37 | 1,865 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 4,105 | 79 | 4,026 | |
| FURNACE - 5202 BLUE | 2,100 | 76 | 2,024 |
| Item No. | 1 |
|---|---|
| Lender's Name | DELMAR LEWIS |
| Lender's Title | CHAIRMAN |
| Original Amount of Loan | 675145 |
| Balance Due | |
| Date of Note | 2008-01 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PURCHASE OF BUILDINGS AND WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KAREN LEWIS |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 18890 |
| Balance Due | |
| Date of Note | 2008-08 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HORSES | 7,600 | 7,600 | 7,600 |
| ARTWORK | 10,000 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,621 | 0 | 3,621 | 0 |
| POSTAGE | 476 | 0 | 476 | 0 |
| SUPPLIES | 4,998 | 0 | 4,998 | 0 |
| PRINTING AND COPYING | 1,877 | 0 | 1,877 | 0 |
| INSURANCE | 27,671 | 0 | 27,671 | 0 |
| FARM OVERHEAD - FARM COSTS | 613 | 0 | 613 | 0 |
| FARM OVERHEAD - FARRIER | 1,190 | 0 | 1,190 | 0 |
| FARM OVERHEAD - GARDEN MATERIALS | 4,976 | 0 | 4,976 | 0 |
| FARM OVERHEAD - SLAUGHTER SERVICES | 3,373 | 0 | 3,373 | 0 |
| FARM OVERHEAD - HAY AND FEED | 23,918 | 0 | 23,918 | 0 |
| FARM OVERHEAD - LIVE STOCK | 7,228 | 0 | 7,228 | 0 |
| FARM OVERHEAD - MATERIALS | 7,150 | 0 | 7,150 | 0 |
| FARM OVERHEAD - TOOLS | 125 | 0 | 125 | 0 |
| FARM OVERHEAD - VETERINARY | 9,243 | 0 | 9,243 | 0 |
| GROUP HOME - FOOD | 12,906 | 0 | 12,906 | 0 |
| GROUP HOME - REPAIRS | 3,190 | 0 | 3,190 | 0 |
| GROUP HOME - SUPPLIES | 2,949 | 0 | 2,949 | 0 |
| GROUP HOME - UTILITIES | 1,078 | 0 | 1,078 | 0 |
| GROUP HOME - FUEL | 3,324 | 0 | 3,324 | 0 |
| VEHICLE INSURANCE | 2,997 | 0 | 2,997 | 0 |
| EQUIPMENT RENTAL | 13,336 | 0 | 13,336 | 0 |
| GAS EXPENSES | 11,841 | 0 | 11,841 | 0 |
| INSPECTIONS | 3,488 | 0 | 3,488 | 0 |
| JANITORIAL | 1,610 | 0 | 1,610 | 0 |
| PEST CONTROL | 2,930 | 0 | 2,930 | 0 |
| REPAIRS | 5,275 | 0 | 5,275 | 0 |
| WORKERS COMPENSATION | 12,111 | 0 | 12,111 | 0 |
| LANDSCAPING | 2,870 | 0 | 2,870 | 0 |
| TECHNOLOGY | 1,200 | 0 | 1,200 | 0 |
| MISCELLANEOUS | 5,078 | 0 | 5,078 | 0 |
| MEMBERSHIPS | 699 | 0 | 699 | 0 |
| OTHER COSTS | 1,587 | 0 | 1,587 | 0 |
| EMPLOYEE BACKGROUND CHECKS | 1,787 | 0 | 1,787 | 0 |
| SECURITY | 2,918 | 0 | 2,918 | 0 |
| MATERIALS AND SITE OVERHEAD | 5,228 | 0 | 5,228 | 0 |
| BOOKS AND REFERENCE | 471 | 0 | 471 | 0 |
| LEGAL FEES | 160 | 0 | 160 | 0 |
| FUEL, FUEL TANKS, SITE TOOLS | 2,948 | 0 | 2,948 | 0 |
| OTHER FARM EXPENSES | 1,635 | 0 | 1,635 | 0 |
| FARM ANIMAL EXPENSES | 2,574 | 0 | 2,574 | 0 |
| FARM REGISTRATION FEE | 20 | 0 | 20 | 0 |
| FARM CONTRACT SERVICES | 4,430 | 0 | 4,430 | 0 |
| FARM PLANS | 165 | 0 | 165 | 0 |
| FARM COMMUNICATION EXPENSE | 102 | 0 | 102 | 0 |
| EMERGENCY HEALTH EXPENSES | 350 | 0 | 350 | 0 |
| GROUP HOME CONTINUING EDUCATION | 338 | 0 | 338 | 0 |
| GROUP HOME EXPENSES | 70,518 | 0 | 70,518 | 0 |
| FARM OVERHEAD | 1,877 | 0 | 1,877 | 0 |
| FARM EMPLOYEE INCENTIVE | 800 | 0 | 800 | 0 |
| OPERATIONS BUSINESS EXPENSE | 150 | 0 | 150 | 0 |
| CREDIT CARD FEES | 2,023 | 0 | 2,023 | 0 |
| BAD DEBTS | 508 | 0 | 508 | 0 |
| FACILITIES AND EQUIPMENT | 5,112 | 0 | 5,112 | 0 |
| FOOD & ENTERTAINMENT | 6,107 | 0 | 6,107 | 0 |
| DONATIONS | 100 | 0 | 100 | 0 |
| STATE REGISTRATION FEES | 26 | 0 | 26 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 297,167 | 297,167 | |
| MISCELLANEOUS | 5,917 | 5,917 | |
| FARM SALES | 15,079 | 15,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 6,025 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKING | 3,924 | 0 | 3,924 | 0 |
| PAYROLL | 179 | 0 | 179 | 0 |
| CONTRACTUAL | 70,080 | 0 | 88,917 | 0 |
| 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 45,984 | 0 | 45,984 | 0 |
| REAL ESTATE | 31,459 | 0 | 31,459 | 0 |