| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 475 | 237 | 238 |
| Person Name | Explanation |
|---|---|
| RANDY G THOMASON | |
| DR ROBERT J BARNARD | |
| JAMES T STUART |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 1,643 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMON AREA FURNITURE AND FIXTURES | 18,798 | 18,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 588 | 294 | 294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN OTHER PARTNERSHIPS, S- | -498 | -498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STAFF TRAINING | 1,530 | 765 | 765 | |
| CONTRACT COST-SHA SERVICE AGR | 21,085 | 10,542 | 10,543 | |
| SUNDRY | 5,047 | 2,523 | 2,524 | |
| INSURANCE - WORKMEN'S COMP | 1,357 | 678 | 677 | |
| INSURANCE - LIABILITY | 1,921 | 960 | 961 | |
| HOUSING COUNSELING PROMOTIONS | 981 | 490 | 491 | |
| PHONE ALLOWANCE | 220 | 110 | 110 | |
| CONTRACT COST-SHA SERVICE AGR | 20,011 | 10,005 | 10,006 | |
| POSTAGE | 106 | 53 | 53 | |
| ABANDONED DEVELOPMENT EXPENSE | 7,935 | 3,967 | 3,968 | |
| CONTRACT COST-SHA SERVICE AGR | 7,475 | 3,737 | 3,738 | |
| CONTRACT COST-SHA SERVICE AGR | 367 | 183 | 184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DWELLING RENT | 3,000 | 3,000 | |
| M & L FEES EARNED-LEGACY | 24,588 | 24,588 | |
| TENANT SERVICES PROVIDED | 5,994 | 5,994 | |
| CASH FLOW - LEGACY PARK | 18,760 | 18,760 | |
| LEGACY PARK MGMT FEE | 16,564 | 16,564 | |
| LEGACY PARK MAINT WAGES | 15,991 | 15,991 | |
| CASH FLOW - KICKAPOO RUN | 1 | 1 | |
| KPR HOMES - GP ADMIN FEE | 9,211 | 9,211 | |
| SRCE MANAGEMENT FEE | 6,027 | 6,027 | |
| SRCE MAINTENANCE PAYROLL | 1,001 | 1,001 | |
| CASH FLOW - HERITAGE PARK HOM | 7,822 | 7,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL WITHHOLDING TAX PAYA | 560 | 655 |
| ACCRUED FICA PAYABLE | 791 | 917 |
| ACCRUED STATE WITHHOLDING TAX PAYABL | 371 | 406 |
| N/P-FEDERAL HOME LOAN BANK OF TOPEKA | 450,000 | 450,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR-ANCHOR HOUSING-LAND ACQUISITION |
226,358 |
|
NR-ANCHOR HOUSING-HARD CONSTRUCTIO |
634,298 |
|
NR-ANCHOR HOUSING-ARCHITECT DESIGN |
42,064 |
|
NR-ANCHOR HOUSING-ATTORNEY-REAL ES |
3,735 |
|
NR-ANCHOR HOUSING-ENGINEERINGSURV |
36,818 |
|
NR-ANCHOR HOUSING-CONSTRUCTION MAN |
6,727 |
|
INTEREST RECEIVABLE-ANCHOR HOUSING |
23,984 |
|
NR-ANCHOR HOUSING LP XI-AHP FUND |
450,000 |
|
NR-SRC ESTATES |
750,000 |
|
NR-HERITAGE PARK-LAND AQUISITION |
128,000 |
|
NR-HERITAGE PARK-DEVELOPER FEES |
25,883 |
|
NR-HERITAGE PARK-ONSITE WORK |
43,732 |
|
NR-HERITAGE PARK-NEW CONSTRUCTION |
18,079 |
|
INTEREST RECEIVABLE - HERITAGE PARK |
4,314 |