| Person Name | Explanation |
|---|---|
| MIKE BROWN | |
| GARDNER COMBS | |
| DAVID BOECK | |
| CYNTHIA BARNETT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-06-01 | 22,057 | |||||||
| WATERERS | 2012-01-01 | 3,425 | 150DB | 7.0000 | 734 | ||||
| BARN | 2012-01-01 | 139,257 | 3,571 | S/L | 39.0000 | 3,570 | |||
| 76.695 A ROGERS RD | 2012-11-02 | 300,000 | |||||||
| 2009 JD GATOR | 2012-01-24 | 4,600 | 657 | 200DB | 7.0000 | 1,127 | |||
| MANURE SPREADER | 2012-03-08 | 1,100 | 157 | 200DB | 7.0000 | 270 | |||
| 2011 JD MOWER | 2012-04-17 | 7,700 | 1,100 | 200DB | 7.0000 | 1,886 | |||
| 2 PERCHERON HORSES | 2012-05-15 | 7,000 | 1,000 | 200DB | 7.0000 | 1,714 | |||
| PUSH MOWER | 2012-05-24 | 720 | 103 | 200DB | 7.0000 | 176 | |||
| PASTURE SHELTER | 2012-06-18 | 3,379 | 127 | 150DB | 20.0000 | 244 | |||
| SECURITY SYSTEM | 2012-07-02 | 9,041 | 1,292 | 200DB | 7.0000 | 2,214 | |||
| 2 PERCHERON HORSES | 2012-07-09 | 7,500 | 1,071 | 200DB | 7.0000 | 1,837 | |||
| GRAVEL FOR LANE | 2012-07-09 | 4,576 | 229 | 150DB | 15.0000 | 435 | |||
| FENCE & GATES | 2012-08-09 | 21,355 | 1,068 | 150DB | 15.0000 | 2,028 | |||
| BUGGY | 2012-10-30 | 12,800 | 2,560 | 200DB | 5.0000 | 4,096 | |||
| BARN ADDITIONS | 2012-01-01 | 26,273 | S/L | 39.0000 | 674 | ||||
| LAND-FLEMING | 2013-10-01 | 42,992 | |||||||
| ELETRIC ENTRYWAY | 2013-09-13 | 1,723 | 150DB | 15.0000 | 86 | ||||
| BATH CABINETS | 2013-11-16 | 1,200 | S/L | 39.0000 | 3 | ||||
| GENERATOR | 2013-05-06 | 18,690 | 150DB | 15.0000 | 935 | ||||
| KUBOTA TRACTOR & MOWER | 2013-05-09 | 30,390 | 200DB | 7.0000 | 4,341 | ||||
| GATE | 2013-05-20 | 20,950 | 150DB | 15.0000 | 1,048 | ||||
| TRAIL WAGON | 2013-07-03 | 15,000 | 200DB | 7.0000 | 2,143 | ||||
| 2 SECURITY CAMERAS | 2013-08-08 | 850 | 200DB | 7.0000 | 121 | ||||
| 2 WHITETAIL UNLIMITED PRINTS | 2013-08-31 | 415 | |||||||
| TREES & SHRUBS | 2013-06-28 | 6,165 | 150DB | 15.0000 | 308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON LAND ASSETS | 343,694 | 42,924 | 300,770 | 343,694 |
| ARTWORK | 415 | 415 | 415 | |
| LAND | 365,049 | 365,049 | 365,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,846 | 7,846 |
| Description | Amount |
|---|---|
| PRIOR YEAR LIABILITIES | 1,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,318 | 1,318 | ||
| BANK CHARGES | 60 | 60 | ||
| CUSTOM & MACHINE HIRE | 8,487 | 8,487 | ||
| DUES | 112 | 112 | ||
| FARM SUPPLIES | 6,388 | 6,388 | ||
| FEED PURCHASED | 10,085 | 10,085 | ||
| FUEL | 1,077 | 1,077 | ||
| INSURANCE | 8,661 | 8,661 | ||
| OFFICE SUPPLIES | 299 | 299 | ||
| REPAIRS & MAINTENANCE | 8,599 | 8,599 | ||
| SEEDS & PLANTS | 6,866 | 6,866 | ||
| SMALL TOOLS | 234 | 234 | ||
| TRASH | 604 | 604 | ||
| UTILITIES | 5,447 | 5,447 | ||
| VETERINARY & MEDICINE | 2,871 | 2,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 4,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,767 | 2,767 | ||
| REAL ESTATE TAXES | 1,894 | 947 | 947 |