| Person Name | Explanation |
|---|---|
| JAMES WILLIAMSON | |
| KENNETH TASSET | |
| CONCETTA CARDINELL | |
| FRANK MOSCARDELLI | |
| DR CAMERON OLSON | |
| RICK EDWARDS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - HARBOR | 1989-01-01 | 9,000 | |||||||
| FORD 52" TILLER ATTACHMENT | 1989-09-01 | 1,488 | 1,488 | S/L | 7.0000 | ||||
| FILE CABINET | 1983-05-15 | 166 | 166 | PRE | 5.0000 | ||||
| CUTTER | 1984-01-15 | 503 | 503 | PRE | 5.0000 | ||||
| LAWN TRACTOR | 1996-10-28 | 1,533 | 1,533 | S/L | 5.0000 | ||||
| BOBCAT TRACTOR | 1997-03-01 | 10,865 | 10,865 | S/L | 5.0000 | ||||
| TRACTOR - JOHN DEERE 750 | 1997-10-09 | 999 | 999 | S/L | 5.0000 | ||||
| POST HOLE DIGGER | 1997-12-01 | 582 | 582 | S/L | 5.0000 | ||||
| BOBCAT ATTACHMENT | 1998-02-20 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| GENERATOR | 1998-04-20 | 522 | 522 | S/L | 5.0000 | ||||
| EZ FLOW SPREADER | 1998-11-04 | 2,048 | 2,048 | S/L | 5.0000 | ||||
| AERIAL LIFT | 1998-11-17 | 21,200 | 21,200 | S/L | 10.0000 | ||||
| FORK LIFT | 2000-11-01 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| SHARP LASER FAX | 2004-03-11 | 440 | 440 | S/L | 5.0000 | ||||
| SEED DISTRIBUTOR | 2007-09-10 | 2,400 | 1,829 | S/L | 7.0000 | 342 | |||
| 52" GRASSHOPPER MOWER | 2008-07-21 | 7,000 | 6,183 | S/L | 5.0000 | 817 | |||
| 2009 OFFICE EQUIPMENT | 2009-05-05 | 5,768 | 4,230 | S/L | 5.0000 | 1,153 | |||
| AIR COMPRESSOR | 2009-03-12 | 770 | 590 | S/L | 5.0000 | 154 | |||
| FORD LAWN MOWER | 2009-11-18 | 2,901 | 1,789 | S/L | 5.0000 | 580 | |||
| 2002 FORD 250 | 2010-03-30 | 5,619 | 3,091 | S/L | 5.0000 | 1,123 | |||
| 2004 FORD F550XL LESS WELDER | 2010-03-19 | 11,000 | 6,050 | S/L | 5.0000 | 2,200 | |||
| 2 PLOWS | 2010-08-17 | 10,136 | 4,730 | S/L | 5.0000 | 2,027 | |||
| 11' DEUCE DUMP BODY | 2010-05-21 | 7,575 | 3,914 | S/L | 5.0000 | 1,515 | |||
| SALT SPREADER | 2010-11-01 | 2,568 | 794 | S/L | 7.0000 | 367 | |||
| 2010 CHRYSLER TOWN & COUNTRY | 2011-11-07 | 19,709 | 4,599 | S/L | 5.0000 | 3,942 | |||
| 72" SNOW BLADE | 2011-11-15 | 2,256 | 526 | S/L | 5.0000 | 452 | |||
| 2 BRONZE STATUES | 2012-12-31 | 83,579 | S/L | 20.0000 | 4,179 | ||||
| STATUE LANDSCAPING | 2012-12-31 | 37,451 | S/L | 20.0000 | 1,873 | ||||
| CARPETING FOR OFFICES | 2013-04-08 | 10,765 | S/L | 10.0000 | 807 | ||||
| KOHLER 60" TURBO MOWER | 2013-05-02 | 8,300 | S/L | 7.0000 | 790 | ||||
| 10 EXECUTIVE CHAIRS | 2013-05-23 | 5,541 | S/L | 7.0000 | 462 | ||||
| STATUE LANDSCAPING | 2013-10-08 | 52,870 | S/L | 20.0000 | 661 | ||||
| GRANITE BASES FOR STATUES | 2013-10-09 | 13,500 | S/L | 20.0000 | 169 | ||||
| REPLACE BED ASSEMBLY ON 2002 FORD | 2013-12-03 | 2,977 | S/L | 5.0000 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 151,480 | 108,184 | 43,296 | |
| IMPROVEMENTS | 187,400 | 187,400 | ||
| 9,000 | 9,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BINGO/RAFFLE | ||||
| BINGO/RAFFLE EXPENSES | 327,267 | 327,267 | ||
| EXPENSES | ||||
| SUPPLIES | 58,185 | |||
| TELEPHONE | 4,024 | |||
| UTILITIES | 4,098 | |||
| MISCELLANEOUS | 15,457 | |||
| INSURANCE | 7,100 | |||
| REPAIRS | 6,997 | |||
| VEHICLE EXPENSE | 12,088 | |||
| DUES & SUBSCRIPTIONS | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BINGO/RAFFLE | 442,630 | 442,630 | |
| MANAGEMENT FEE | 204,937 | 204,937 | |
| SEWER USAGE PAYMENTS | 56,757 | 56,757 | |
| MISCELLANEOUS | 30,572 | 30,572 | |
| HUD REIMBURSEMENT | 54,600 | 54,600 | |
| RENTAL INCOME | 7,920 | 7,920 | |
| MAINTENACE FEES | 23,760 | 23,760 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 133,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 9,277 | 5,664 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM VILLA VIANNEY |
113,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 121,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 12,509 | |||
| REAL ESTATE TAXES | 9,017 |