| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 6,975 | 3,488 | 3,487 | |
| PREPARATION OF FINANCIAL STMTS | 4,550 | 2,275 | 2,275 | |
| TAX REPORT SERVICES | 4,550 | 2,275 | 2,275 |
| Person Name | Explanation |
|---|---|
| FRANK G HELMAN | |
| MARTHA H PEAK | |
| CARL R GRIFFIN III |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 3,177 | S/L | 7.0000 | ||||
| FURNITURE | 2005-03-03 | 1,122 | 1,122 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 6,325 | S/L | 7.0000 | 1,150 | |||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 1,091 | S/L | 5.0000 | ||||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 1,033 | S/L | 7.0000 | 210 | |||
| COMPUTERS | 2008-05-07 | 1,593 | 1,488 | S/L | 5.0000 | 105 | |||
| DRIVEWAY | 2008-11-17 | 9,300 | 2,532 | S/L | 15.0000 | 620 | |||
| FILING CABINET | 2009-03-27 | 1,102 | 589 | S/L | 7.0000 | 157 | |||
| COMPUTERS | 2010-11-16 | 4,501 | 1,875 | S/L | 5.0000 | 900 | |||
| COMPUTERS | 2011-11-28 | 5,368 | 1,163 | S/L | 5.0000 | 1,074 | |||
| COMPUTERS | 2012-09-25 | 760 | 38 | S/L | 5.0000 | 152 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 GE CAPITAL 5.4% DUE 02/15/20 | 251,090 | 277,941 |
| 150,000 GOLDMAN SACHS 5.25% DUE 10/1 | ||
| 100,000 HONEYWELL 5.3% DUE 03/01/201 | 104,250 | 113,587 |
| 150,000 IBM 5.7% DUE 09/14/2017 | 153,420 | 172,252 |
| 150,000 ORACLE 5% DUE 07/08/2019 | 154,838 | 170,031 |
| 150,000 TARGET CORPORATION 5.875% DU | 153,059 | 169,134 |
| 150,000 JP MORGAN CHASE 6% DUE 01/15 | 156,994 | 172,675 |
| 100,000 MEDTRONIC 4.75% DUE 09/15/20 | 102,640 | 107,102 |
| 125,000 FRANKLIN RESOURCES 3.125% DU | 127,186 | 128,823 |
| 150,000 MCDONALDS CORP 3.5% DUE 7/15 | 151,529 | 155,676 |
| 100,000 LOWES COMPANIES 3.75% DUE 4/ | 103,352 | 102,690 |
| 150,000 BERKSHIRE HATAWAY 3.75% DUE | 163,761 | 153,895 |
| 150,000 THE HOME DEPOT 3.75% DUE 2 | 152,033 | 148,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,120 A T & T | 71,278 | 74,538 |
| 2,860 AMERN FINANCIAL GROUP | 99,414 | 103,417 |
| 780 APPLE INC | 247,079 | 437,595 |
| 3,010 BRISTOL-MYERS SQUIBB CO | ||
| 1,760 CAPITAL ONE FINANCE | 126,527 | 134,833 |
| 1,544 CHEVRON TEXACO COR | 121,690 | 192,860 |
| 8,670 CISCO SYSTEMS INC | ||
| 4,127 CITIGROUP INC | ||
| 3.890 CMS ENERGY CORP | ||
| 2,510 CONOCOPHILLIPS | 146,189 | 177,332 |
| 2,215 EXXON MOBIL CORP | 137,891 | 224,158 |
| 2,465 GENERAL ELECTRIC CO | 48,707 | 69,094 |
| 1,030 HONEYWELL INTERNATIONAL | 49,307 | 94,111 |
| 1,830 INTEL CORP | 44,808 | 47,498 |
| 375 INTERNATIONAL BUSINESS MACHINES | 52,854 | 70,339 |
| 2,630 JOHNSON & JOHNSON | 212,123 | 240,882 |
| 3,950 JPMORGAN CHASE & CO | 168,460 | 230,996 |
| 2,980 MACYS INC FKA FEDERATED | ||
| 1,760 MARATHON OIL CORP | 43,984 | 62,128 |
| 7,890 MICROSOFT CORP | 237,604 | 295,165 |
| 770 SIMON PROPERTY GROUP NEW | ||
| 2,080 UNITEDHEALTH GROUP INC | ||
| 1,010 VERIZON COMMUNICATIONS | ||
| 570 WATSON PHARMACEUTICALS | ||
| 1,630 ACCENTURE PLC CL A F | ||
| 1,090 ALASKA AIR GROUP INC | 33,309 | 79,973 |
| 390 BIOGEN IDEC INC | 44,502 | 109,033 |
| 728 CELGENE CORP | 47,911 | 123,009 |
| 930 CHUBB CORPORATION | ||
| 1,790 DIRECTV CL A | 99,778 | 123,617 |
| 1,540 FOOT LOCKER | ||
| 2,090 HOME DEPOT INC | 99,109 | 172,091 |
| 9,150 KEYCORP INC NEW | 65,787 | 122,793 |
| 770 MCKESSON CORPORATION | 61,084 | 124,278 |
| 100 NVR INC | ||
| 4,670 ORACLE CORPORATION | 136,088 | 178,674 |
| 7,800 PFIZER INCORPORATED | 165,849 | 238,914 |
| 2,050 PHILIP MORRIS INTL INC | ||
| 1,060 WYNDHAM WORLDWIDE CORP | ||
| 2,690 AKAMAI TECHNOLOGIES | ||
| 2,440 ALLSTATE CORPORATION | 80,256 | 133,078 |
| 2,870 AMERICAN INTL GROUP NEW | 100,228 | 146,514 |
| 1,280 APACHE CORP | ||
| 1,390 BOEING CO | 100,409 | 189,721 |
| 3,790 COMCAST CORP NEW CL A | 113,886 | 196,947 |
| 3,320 CONAGRA FOODS INC | ||
| 1,330 CONSTELLATION BRAND CL A | ||
| 7.710 CORNING INC | ||
| 2,300 COVANTA HOLDING CORP | ||
| 1,040 COVIDEN PLC NEW | 50,531 | 70,824 |
| 3,520 DELTA AIR LINES INC NEW | 39,604 | 96,694 |
| 1,160 DISNEY WALT CO | ||
| 550 DOMTAR CORPORATION NEW F | ||
| 520 ENERGIZER HOLDING INC | ||
| 840 FLOWSERVE CORPORATION | 38,983 | 66,217 |
| 1,440 FLUOR CORPORATION | 85,284 | 115,618 |
| 750 FRANKLIN RESOURCES INC | ||
| 2,790 FREEPORT MEMORAN COPPER | ||
| 3,170 GANNETT CO INC DEL | ||
| 1,650 GENERAL MOTORS CO | ||
| 870 IAC/INTERACTIVE CORP NEW | ||
| 845 JARDEN CORP | ||
| 3,350 KROGER COMPANY | 80,314 | 132,426 |
| 990 LEAR CORPORATION | ||
| 2,310 MARROITT INTL INC CL A | 91,762 | 114,001 |
| 3,910 MERCK & CO INC NEW | ||
| 6,510 NVIDIA CORP | ||
| 1,470 PINNACLE WEST CAPITAL | 78,316 | 77,792 |
| 1,970 PLAINS EXPL & PRODTN CO | ||
| 2,110 PLUM CREEK TIMBER CO | ||
| 1,480 RAYTHEON COMPANY NEW | 84,069 | 134,236 |
| 2,640 SYNOPSYS INC | ||
| 760 TRW AUTOMOTIVE HOLDINGS | 35,322 | 56,536 |
| 630 UNION PACIFIC CORP | ||
| 1,140 URBAN OUTFITTERS INC | ||
| 620 VARIAN MEDICAL SYSTEMS | ||
| 2,910 WALGREEN COMPANY | ||
| 3,200 WELLS FARGO & CO | ||
| 1,420 WYNDHAM WORLDWIDE COR | ||
| 3M COMPANY | ||
| 990 ADVANCE AUTO PARTS INC | 101,135 | 109,573 |
| 1,730 AGCO | 99,832 | 102,399 |
| 1,030 AVERY DENNISON CORP | 43,469 | 51,696 |
| 2,150 BAKER HUGHES INC | 99,438 | 118,809 |
| 1,340 BORG WARNER INC | 52,168 | 74,919 |
| 1,760 CARDINAL HEALTH INC | 90,010 | 117,586 |
| 480 CIMAREX ENERGY CO | 43,830 | 50,357 |
| 2,400 COCA COLA ENT NEW | 98,104 | 105,912 |
| 2,200 DISCOVER FINANCIAL SVCS | 88,128 | 123,090 |
| 1,120 DOVER CORPORATION | 97,863 | 108,125 |
| 3,060 DOW CHEMICAL COMPANY | 121,749 | 135,864 |
| 1,850 DR PEPPER SNAPPLE GROUP | 91,334 | 90,132 |
| 1,790 EXTRA SPACE STORAGE INC | 73,591 | 75,413 |
| 1,030 FACEBOOK INC CLASS A | 49,550 | 56,288 |
| 1,550 GAMESTOP CORP CL A NEW | 81,159 | 76,353 |
| 980 GILEAD SCIENCES INC | 70,361 | 73,598 |
| 1,190 GNC HOLDINGS INC | 68,946 | 69,556 |
| 220 GOOGLE INC CLASS A | 221,340 | 246,556 |
| 2467 HALLIBURTON CO HLDG CO | 118,138 | 125,200 |
| 1450 ILLINOIS TOOL WORKS INC | 104,979 | 121,916 |
| 910 J M SMUCKER CO NEW | 93,490 | 94,294 |
| 2030 KRAFT FOODS GROUP | 107,734 | 109,437 |
| 1870 LAM RESEARCH CORPORATION | 101,127 | 101,822 |
| 2210 LINCOLN NATIONAL CORP | 97,932 | 114,080 |
| 670 MARATHON PETE CORP | 57,966 | 61,459 |
| 2630 MYLAN INC | 81,860 | 114,142 |
| 1290 NORFOLK SOUTHERN CORP | 97,004 | 119,751 |
| 1770 OMNICARE INC | 91,371 | 106,837 |
| 1340 PROCTER & GAMBLE | 100,441 | 109,089 |
| 3020 PUB SVC ENT GROUP INC | 97,407 | 96,761 |
| 2980 PULTEGROUP INC | 53,312 | 60,703 |
| 2490 QUALCOMM INC | 179,721 | 184,883 |
| 500 ROCKWELL AUTOMATION INC | 56,394 | 59,080 |
| 1970 SOUTHERN COPPER CORP | 51,207 | 56,559 |
| 1870 ST JUDE MEDICAL INC | 98,220 | 115,847 |
| 1410 STARWOOD HTLS & RSTS NEW | 96,947 | 112,025 |
| 1630 STATE STREET CORP | 96,846 | 119,626 |
| 2970 TEXAS INSTRUMENTS INC | 113,202 | 130,413 |
| 960 THERMO FISHER SCIENTIFIC | 73,609 | 106,896 |
| 560 TIFFANY & CO NEW | 50,529 | 51,957 |
| 1480 VIACOM INC CL B | 120,167 | 129,263 |
| 580 WELLPOINT INC | 50,664 | 53,586 |
| 1520 WESTERN DIGITAL CORP | 96,579 | 127,528 |
| 670 WHIRLPOOL CORP | 75,885 | 105,096 |
| 2520 YAHOO INC | 50,791 | 101,909 |
| 1130 ZIMMER HOLDINGS INC | 62,454 | 105,305 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY & EQUIPMENT | 37,533 | 24,801 | 12,732 | 12,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 44,979 | 41,749 | 41,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TEL, COMPUTER & INTERNET | 8,726 | 2,182 | 6,544 | |
| INSURANCE | 1,540 | 385 | 1,155 | |
| OFFICE & POSTAGE | 10,443 | 2,611 | 7,780 | |
| DUES,FEES & PERMITS | 3,118 | 578 | 2,540 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 406,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 83,429 | 41,715 | 40,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 30,055 |