| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 8,250 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 185M Gold Sachs 3.625% 2/7/16 | 194,154 | 194,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1135 Airgas | 126,950 | 126,950 |
| 505 Amazon.Com | 201,389 | 201,389 |
| 5265 American Express | 477,693 | 477,693 |
| 3100 Anheuser Busch Cos | 330,026 | 330,026 |
| 1307 Apple Inc | 733,253 | 733,253 |
| 35215 Bank of Amer Corp | 548,298 | 548,298 |
| 7800 Baxter Intl Inc | 542,490 | 542,490 |
| 6570 Bed Bath & Beyond | 527,571 | 527,571 |
| 9500 Brookfield Asset Mgmnt | 368,885 | 368,885 |
| 5900 CVS Caremark | 422,263 | 422,263 |
| 5930 Caesar Stone Sdot Yam Ltd | 294,543 | 294,543 |
| 7545 Catamaran Corp | 358,101 | 358,101 |
| 2840 Chevron Corp | 354,744 | 354,744 |
| 8525 Citigroup | 444,238 | 444,238 |
| 5600 Coach Inc | 314,328 | 314,328 |
| 3600 Conocophillips | 254,340 | 254,340 |
| 1340 Costco Whsle Corp | 159,487 | 159,487 |
| 2690 Cubist Pharmaceuticals | 185,260 | 185,260 |
| 7200 Devon Energy Corp | 445,464 | 445,464 |
| 5400 Dover Corp | 521,316 | 521,316 |
| 5400 DuPont EI de Nemour & Co | 350,838 | 350,838 |
| 7595 Dunkin Brands Group Inc | 366,079 | 366,079 |
| 4200 Enstar Group Ltd | 583,422 | 583,422 |
| 6235 Expeditiors Intl Wash Inc | 275,899 | 275,899 |
| 7970 Express Scripts | 559,813 | 559,813 |
| 2000 Exxon Mobil Corp | 202,400 | 202,400 |
| 3285 Facebook Inc CL A | 179,522 | 179,522 |
| 3000 First Rep Bk San Fran | 157,050 | 157,050 |
| 6300 Fluor Corp | 505,827 | 505,827 |
| 6025 Fresh Mkt | 244,013 | 244,013 |
| 12625 General Elec Co | 353,879 | 353,879 |
| 5895 Gilead Sciences Inc | 442,715 | 442,715 |
| 780 Google Inc CL A | 874,154 | 874,154 |
| 4285 Home Depot Inc | 352,827 | 352,827 |
| 4485 Homeaway Inc | 183,347 | 183,347 |
| 3550 Homefed Corp | 129,930 | 129,930 |
| 1700 IBM Corp | 318,869 | 318,869 |
| 1370 IHS Inc Cl A | 163,989 | 163,989 |
| 2300 Johnson & Johnson | 210,657 | 210,657 |
| 3500 Laboratory Corp Amer Hldg | 319,795 | 319,795 |
| 22000 Leucadia Natl Corp | 623,480 | 623,480 |
| 18400 Lowes Companies Inc | 911,720 | 911,720 |
| 430 Markel Corp | 249,551 | 249,551 |
| 13400 Matador Res Co | 249,776 | 249,776 |
| 2435 McKesson Corp | 393,009 | 393,009 |
| 13500 Merck & Co | 675,675 | 675,675 |
| 7400 Microsoft | 276,834 | 276,834 |
| 6000 Natl Oilwellvarco Inc | 477,180 | 477,180 |
| 9600 Noble Corp | 359,712 | 359,712 |
| 1645 O'Reilly Automotive | 211,728 | 211,728 |
| 3575 Occidental Petroleum Corp | 339,983 | 339,983 |
| 2525 Pepsico | 209,424 | 209,424 |
| 1740 Perrigo | 267,020 | 267,020 |
| 1525 Praxair Inc | 198,296 | 198,296 |
| 380 Priceline Co Inc | 441,712 | 441,712 |
| 10305 Qualcomm Inc | 765,146 | 765,146 |
| 5700 Renaissancere Holdings | 554,838 | 554,838 |
| 4100 Roper Inds Inc New | 568,588 | 568,588 |
| 15700 San Juan Basin Realty Tr | 262,818 | 262,818 |
| 9200 Schlumberger | 829,012 | 829,012 |
| 4625 Scripps Networks Interact | 399,646 | 399,646 |
| 2360 Starbucks | 185,000 | 185,000 |
| 3135 State Street Corp | 230,078 | 230,078 |
| 2155 AMC Networks | 146,777 | 146,777 |
| 17380 Abbott Laboratories | 666,175 | 666,175 |
| 4600 Stryker Corp | 345,644 | 345,644 |
| 9200 Subsea 7 Inc | 176,060 | 176,060 |
| 1755 Transdigm Group Inc | 282,590 | 282,590 |
| 10600 US Bancorp | 428,240 | 428,240 |
| 3455 United Technologies Corp | 393,179 | 393,179 |
| 6855 Walgreen Co. | 393,751 | 393,751 |
| 3700 Waters Corp | 370,000 | 370,000 |
| 9920 Wells Fargo & Co. | 450,368 | 450,368 |
| 159748.514 Dreyfus Inter Term Income | 2,174,177 | 2,174,177 |
| 7013 Ishares Iboxx High Yield | 651,367 | 651,367 |
| 16010 Vanguard FTSE Europe EFT | 941,388 | 941,388 |
| 16565 Vanguard Short-Term | 1,321,556 | 1,321,556 |
| 9230 Wisdomtree Japan Total Dv | 469,253 | 469,253 |
| 6115 Zions Bancorporation | 183,205 | 183,205 |
| 5430 Danaher Corp. | 419,196 | 419,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Harmony Partners | FMV | 699,409 | 699,409 |
| Brookfield Property Partners | FMV | 10,867 | 10,867 |
| Blackstone Group | FMV | 324,450 | 324,450 |
| Description | Amount |
|---|---|
| Increase in Deferred Taxes | 46,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Membership Dues & Fees | 33,434 | 0 | 0 | |
| Office and Misc. | 16,187 | 0 | 0 | |
| Payroll Processing | 735 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1 | 816 | 816 | 816 |
| Description | Amount |
|---|---|
| Revaluation of Securities to Market Value | 2,446,790 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Federal Excise Taxes | 102,807 | 149,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 199,349 | 199,349 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 250 | 0 | 0 | |
| Payroll Taxes | 4,697 | 0 | 0 | |
| Federal Taxes | 75,000 | 0 | 0 | |
| Foreign Taxes Paid | 5,631 | 5,631 | 0 |