| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2006-03-01 | 2,311 | 2,311 | 5.0 | 2,311 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COSTS | 2,311 | 2,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS MANAGEMENT | 14,917 | |||
| FEES | 86,899 | 65,899 | ||
| ENTERTAINMENT | 3,185 | 3,115 | ||
| PROMOTION | 2,000 | 2,000 | ||
| INSURANCE | 2,196 | |||
| OFFICE SUPPLIES & EXPENSES | 5,084 | 1,146 | ||
| PUBLICITY FEES & EXPENSES | 7,265 | 7,265 | ||
| TELEPHONE | 580 | |||
| PROFESSIONAL FEES | 1,000 | 1,000 | ||
| SECURITY | 9,462 | 9,462 | ||
| LEGAL EXPENSE | 11,446 | |||
| COMMISSIONS | 4,500 | 4,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | |||
| HOOD MOVEMENT RENTAL INCOME |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE - MELO ENTERP | 1,623 | 0 |