| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,700 | 0 | 0 | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Remodeling | 2008-01-01 | 39,618 | 31,462 | 91 | 15.0000 | 2,641 | |||
| Equipment | 2007-09-06 | 11,526 | 9,400 | 91 | 7.0000 | 1,647 | |||
| Furniture | 2008-03-15 | 1,564 | 754 | 91 | 10.0000 | 156 | |||
| Remodeling | 2008-03-15 | 4,553 | 2,199 | 91 | 10.0000 | 455 | |||
| Furniture | 2010-05-17 | 1,925 | 498 | 91 | 10.0000 | 193 | |||
| Mac Computer | 2012-11-05 | 2,293 | 76 | 91 | 5.0000 | 459 | |||
| Mower Deck | 2012-06-01 | 1,600 | 187 | 91 | 5.0000 | 320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,002 | 25,114 | 1,888 | |
| Machinery and Equipment | 104,522 | 98,672 | 5,850 | |
| Buildings | 183,158 | 172,597 | 10,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 874 | 874 | ||
| Bad Debt Expense | 2,143 | 2,143 | ||
| Contract Labor | 14,938 | 14,938 | ||
| Contributions | 3,611 | 3,611 | ||
| Health insurance | 4,950 | 4,950 | ||
| Insurance | 9,617 | 9,617 | ||
| Other related expenses | 5,424 | 5,424 | ||
| Postage & office | 1,722 | 1,722 | ||
| Program expense | 23,733 | 23,733 | ||
| Repairs & maintenance | 1,118 | 1,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Holiday Breakfast | 22,269 | 22,269 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 153,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 3,845 | 0 | 0 | 3,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income taxes | 4,505 | 4,505 | ||
| Payroll taxes | 1,891 | 1,891 |