| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS & COMPANY - AUDIT SERVICES | 8,225 | 822 | 7,403 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UTILITY VEHICLE | 2007-05-11 | 6,200 | 413 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2009-12-31 | 43,543 | 219 | 200DB | 10.000000000000 | 163 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-12-31 | 9,313 | 233 | SL | 39.000000000000 | 233 | 0 | ||
| FURNITURE AND EQUIPMENT | 2010-04-09 | 144 | 14 | 200DB | 10.000000000000 | 54 | 0 | ||
| FURNITURE AND EQUIPMENT | 2011-12-31 | 3,062 | 657 | 200DB | 10.000000000000 | 656 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JOHN DEERE UTILITY VEHICLE | 2007-05 | PURCHASED | 2013-12 | 6,200 | 0 | 6,200 | ||||
| FURNITURE AND FIXTURES | 1996-02 | PURCHASED | 2013-12 | 46,749 | 0 | -1,486 | 45,263 | |||
| LEASEHOLD IMPROVEMENTS | 1999-03 | PURCHASED | 2013-12 | 9,312 | 0 | -5,991 | 3,321 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WHITEHALL SCOTT RUN LLC | AT COST | 1,245,339 | 1,245,339 |
| Item No. | 1 |
|---|---|
| Lender's Name | WELFARE FOUNDATION INC |
| Lender's Title | |
| Relationship to Insider | ORGANIZATION EMPLOYEES THE OFFICER |
| Original Amount of Loan | 2403068 |
| Balance Due | 6362301 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 2.290000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ACQUIRED INTEREST IN LAND DEVELOPMENT LLC |
| Description of Lender Consideration | INTEREST IN LAND DEVELOPMENT LLC |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND PLANNING AND DEVELOPMENT COSTS | 10,557 | 9,331 | 9,331 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE PENALTY | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 229 | 0 | 229 | |
| INSURANCE | 2,016 | 0 | 2,223 | |
| LANDSCAPING & SNOW REMOVAL | 7,120 | 0 | 7,120 | |
| LICENSES & PERMITS | 275 | 0 | 275 | |
| OFFICE SUPPLIES | 393 | 0 | 112 | |
| POSTAGE & DELIVERY | 118 | 0 | 218 | |
| UTILITIES | 7,207 | 0 | 6,633 | |
| REPAIRS & MAINTENANCE | 678 | 0 | 678 | |
| BANK SERVICE CHARGES | 139 | 0 | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITEHALL SCOTT RUN, L.L.C. | -606 | -606 | -606 |
| WHITEHALL SCOTT RUN, L.L.C. | -2,568 | -2,568 | |
| WHITEHALL VENTURES, L.L.C. | -3,570 | -3,570 | -3,570 |
| WHITEHALL VENTURES, L.L.C. | -43,061 | -43,061 | |
| WHITEHALL SCOTT RUN, L.L.C. | 2,464,952 | 2,464,952 | 2,464,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN WHITEHALL SCOTT RUN LLC | 73,739 | 0 |
| INVESTMENT IN WHITEHALL VENTURES LLC | 46,173 | 92,804 |
| EXCISE TAX PAYABLE | 0 | 1,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 49,326 | 0 | 0 |