| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,700 | 0 | 0 | 10,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,054,066 | 0 | 1,054,066 | 1,054,066 |
| BUILDING | 1,074,531 | 289,814 | 784,717 | 784,717 |
| BUILDING IMPROVEMENTS | 217,860 | 87,463 | 130,397 | 130,397 |
| EQUIPMENT | 6,540 | 6,540 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,808 | 0 | 0 | 8,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECTION 125 PLAN ASSET | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,431 | 0 | 14,431 | 14,431 |
| FILING FEES | 75 | 0 | 75 | 75 |
| REPAIRS AND MAINTENANCE | 21,731 | 0 | 21,731 | 21,731 |
| OFFICE EXPENSES | 7,562 | 0 | 7,562 | 7,562 |
| PROPERTY MGMT. FEES | 675 | 0 | 675 | 675 |
| DUES/SUBSCRIPTIONS/LICENSES | 1,513 | 0 | 1,513 | 1,513 |
| TELEPHONE | 1,255 | 0 | 1,255 | 1,255 |
| WEBSITE HOSTING | 304 | 0 | 304 | 304 |
| EQUIPMENT LEASE & REPAIR | 6,187 | 0 | 6,187 | 6,187 |
| POSTAGE & SHIPPING | 838 | 0 | 838 | 838 |
| ADVERTISING & MARKETING | 15,948 | 0 | 15,948 | 15,948 |
| STAFF DEVELOPMENT | 2,901 | 0 | 2,901 | 2,901 |
| PROGRAM SUPPLIES | 4,727 | 0 | 4,727 | 4,727 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES & PROGRAMS | 93,878 | 93,878 |
| Description | Amount |
|---|---|
| 2012 SMALL BUSINESS HEALTH CARE TAX CREDIT REFUND | 2,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECTION 125 PLAN LIABILITY | 0 | 778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 42,413 | 0 | 8,483 | 42,413 |
| IT CONSULTANTS | 534 | 0 | 107 | 534 |
| PAYROLL SERVICE FEES | 3,874 | 0 | 3,874 | 3,874 |
| OTHER PROFESSIONAL SERVICES | 1,300 | 0 | 260 | 1,300 |