| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McCarthy Kaster CPAs (60/40) | 3,400 | 2,040 | 0 | 1,360 |
| Contractor | Explanation |
|---|---|
| Leigh St John |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MatchMaker Software | 2010-05-05 | 3,785 | 1,893 | 54 | 20.00 % | 757 | |||
| Computer | 2010-05-14 | 1,242 | 620 | 54 | 20.00 % | 248 | |||
| Computer | 2008-03-09 | 3,800 | 3,420 | 54 | 10.00 % | 380 | |||
| Furniture and Equipment | 2007-06-01 | 7,542 | 5,926 | 58 | 14.29 % | 1,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LPL Financial | AT COST | 392,761 | 433,116 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 18,331 | 14,322 | 4,009 | 4,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cane Clark LLP | 1,921 | 0 | 0 | 1,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent deposit | 1,796 | 1,796 | 1,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Travel | 3,373 | 3,373 | ||
| Training & Development | 2,429 | 2,429 | ||
| Telephone/Communications | 7,579 | 7,579 | ||
| Staff and Business Meetings | 1,395 | 1,395 | ||
| Postage & Shipping | 1,057 | 1,057 | ||
| Outsourced Hosting | 41,914 | 41,914 | ||
| Office Expenses | 13,577 | 13,577 | ||
| Miscellaneous | 269 | 269 | ||
| Misc Program Expenses | 2,921 | 2,921 | ||
| Memberships/Networking | 3,990 | 3,990 | ||
| IT / Software Exps | 2,954 | 2,954 | ||
| Insurance | 2,699 | 2,699 | ||
| Horse Care - Supplies & Maintenance | 4,664 | 4,664 | ||
| Horse Care - Boarding | 6,600 | 6,600 | ||
| First Aid & Security Responders | 14,193 | 14,193 | ||
| Dues & Subscriptions | 1,167 | 1,167 | ||
| Auto | 107 | 107 | ||
| Audio/Video/Graphics | 47,002 | 47,002 | ||
| Advertising | 11,953 | 11,953 | ||
| Adjustment to Balance | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Fees | 3,022 | 0 | 0 | 3,022 |
| Leigh St John | 200,000 | 0 | 0 | 200,000 |
| Investment Management Fee | 5,561 | 5,561 | 0 | 5,561 |
| InlineVision | 200 | 0 | 0 | 200 |
| DBN Computer | 1,140 | 0 | 0 | 1,140 |
| Bank Fees | 259 | 0 | 0 | 259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,961 | 6,961 |