| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camp | 1998-07-01 | 588,000 | 558,600 | NC | 20.000000000000 | 0 | 0 | 0 | |
| Improvements | 2004-07-01 | 68,594 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2005-07-01 | 27,852 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| improvements | 2006-07-01 | 10,298 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2007-07-01 | 1,892 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2008-07-01 | 28,301 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2009-07-01 | 6,659 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Electrical work | 2010-07-01 | 3,094 | 387 | SL | 20.000000000000 | 155 | 0 | 155 | |
| Improvements to Chapel | 2011-07-01 | 9,833 | 738 | SL | 20.000000000000 | 492 | 0 | 492 | |
| Cabin | 2011-07-01 | 19,795 | 1,485 | SL | 20.000000000000 | 990 | 0 | 990 | |
| Pool Improvements | 2012-07-01 | 10,910 | 182 | SL | 30.000000000000 | 364 | 0 | 364 | |
| Appliances | 2012-07-01 | 1,646 | 165 | SL | 5.000000000000 | 329 | 0 | 329 | |
| Road improvements | 2012-07-01 | 998 | 17 | SL | 30.000000000000 | 33 | 0 | 33 | |
| Landscaping(A1 Landscaping) | 2013-08-20 | 1,850 | SL | 20.000000000000 | 31 | 0 | 31 | ||
| Improvements (Curtis Lumber) | 2013-08-06 | 1,606 | SL | 20.000000000000 | 33 | 0 | 33 | ||
| Pool filter equipment(Spaulding Pools) | 2013-07-02 | 1,068 | SL | 7.000000000000 | 76 | 0 | 76 | ||
| Washing Machine (SEARS) | 2013-06-15 | 634 | SL | 7.000000000000 | 53 | 0 | 53 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 1,359,903 | 1,741,117 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Camp | 588,000 | 558,600 | 29,400 | 3,600,000 |
| Improvements | 68,594 | 0 | 68,594 | 68,594 |
| Improvements | 27,852 | 0 | 27,852 | 27,852 |
| improvements | 10,298 | 0 | 10,298 | 10,298 |
| Improvements | 1,892 | 0 | 1,892 | 1,892 |
| Improvements | 28,301 | 0 | 28,301 | 28,301 |
| Improvements | 6,659 | 0 | 6,659 | 6,659 |
| Electrical work | 3,094 | 542 | 2,552 | 2,552 |
| Improvements to Chapel | 9,833 | 1,230 | 8,603 | 8,603 |
| Cabin | 19,795 | 2,475 | 17,320 | 17,320 |
| Pool Improvements | 10,910 | 546 | 10,364 | 10,364 |
| Appliances | 1,646 | 494 | 1,152 | 1,152 |
| Road improvements | 998 | 50 | 948 | 948 |
| Landscaping(A1 Landscaping) | 1,850 | 31 | 1,819 | 1,819 |
| Improvements (Curtis Lumber) | 1,606 | 33 | 1,573 | 1,573 |
| Pool filter equipment(Spaulding Pools) | 1,068 | 76 | 992 | 992 |
| Washing Machine (SEARS) | 634 | 53 | 581 | 581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Caretaking, supplies, other | 2,173 | 0 | 0 | 2,173 |
| Repairs and Maintenance | 4,736 | 0 | 0 | 4,736 |
| Utilities & Telephone | 9,958 | 0 | 0 | 9,958 |
| Insurance & Miscellaneous | 5,614 | 0 | 0 | 5,614 |
| Vehicle Expenses | 1,278 | 0 | 0 | 1,278 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Basis Adj -Vanguard Total Stock Market Admiral | 96 | 96 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 20 | 0 | 0 | 0 |
| Federal excise tax | 1,073 | 0 | 0 | 0 |
| Foreign tax withheld from dividends | 246 | 0 | 0 | 0 |
| State filing fees | 250 | 0 | 0 | 0 |