| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 250 |
| Person Name | Explanation |
|---|---|
| JANICE FOSTER BROOKS | |
| KATHY BROWN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIGNS | 2004-06-30 | 4,625 | 4,163 | S/L | 10.0000 | 462 | |||
| LEASEHOLD IMPROVEMENTS | 2004-06-30 | 29,241 | 6,404 | S/L | 39.0000 | 750 | |||
| EQUIPMENT | 2005-06-30 | 5,742 | 5,742 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2005-06-30 | 693 | 133 | S/L | 39.0000 | 18 | |||
| EQUIPMENT | 2006-06-30 | 1,543 | 1,474 | 200DB | 7.0000 | 69 | |||
| TELEPHONE SYSTEM | 2007-02-12 | 1,758 | 1,523 | 200DB | 7.0000 | 157 | |||
| EQUIPMENT | 2007-03-20 | 791 | 685 | 200DB | 7.0000 | 71 | |||
| PVC | 2007-05-23 | 1,382 | 1,197 | 200DB | 7.0000 | 123 | |||
| SECURITY CAMERAS, ETC | 2007-06-13 | 6,341 | 5,492 | 200DB | 7.0000 | 566 | |||
| SCALES | 2007-06-19 | 741 | 642 | 200DB | 7.0000 | 66 | |||
| SCALE | 2007-07-05 | 346 | 300 | 200DB | 7.0000 | 31 | |||
| GENRATOR | 2007-07-23 | 24,950 | 21,610 | 200DB | 7.0000 | 2,227 | |||
| PUMP | 2007-08-22 | 954 | 826 | 200DB | 7.0000 | 85 | |||
| LEASEHOLD IMP | 2007-09-17 | 1,302 | 177 | S/L | 39.0000 | 33 | |||
| RETENTION POND | 2007-12-07 | 8,217 | 1,062 | S/L | 39.0000 | 211 | |||
| INTERNAATIOAL BUS | 2007-06-25 | 3,780 | 3,780 | 200DB | 5.0000 | ||||
| CHEVROLET SPORT UTILITY | 2007-06-25 | 6,244 | 6,244 | 200DB | 5.0000 | ||||
| BIG TRAILER | 2007-06-25 | 1,680 | 1,680 | 200DB | 5.0000 | ||||
| ASTRO VAN | 2007-06-25 | 891 | 891 | 200DB | 5.0000 | ||||
| GMC DOX TRUCK | 2007-06-25 | 1,245 | 1,245 | 200DB | 5.0000 | ||||
| ISUZU TRUCK | 2007-06-25 | 2,814 | 2,814 | 200DB | 5.0000 | ||||
| GRAND CHEROKEE | 2007-06-25 | 2,478 | 2,478 | 200DB | 5.0000 | ||||
| FORD E-350 | 2007-06-25 | 4,095 | 4,095 | 200DB | 5.0000 | ||||
| CHEVY PICKUP | 2007-06-25 | 6,468 | 6,468 | 200DB | 5.0000 | ||||
| GMC SAFARI | 2007-06-25 | 4,785 | 4,785 | 200DB | 5.0000 | ||||
| CHEVROLET PICKUP | 2007-06-25 | 7,020 | 7,020 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2008-06-30 | 7,918 | 5,090 | S/L | 7.0000 | 1,131 | |||
| LEASEHOLD IMPROVEMENTS | 2008-06-30 | 18,521 | 2,778 | S/L | 30.0000 | 618 | |||
| EQUIPMENT | 2009-06-30 | 927 | 463 | S/L | 7.0000 | 133 | |||
| NEW BUILDING | 2011-06-30 | 29,555 | 1,168 | S/L | 39.0000 | 758 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 147,227 | 70,118 | 77,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EMPLOYEE LEASING COSTS | 85,261 | 85,261 | ||
| FOOD, MEDICAL OTHER | 2,006 | 2,006 | ||
| INSURANCE | 1,073 | 1,073 | ||
| INTERNET CONNECTION | 1,912 | 1,912 | ||
| VEHICLE | 1,302 | 1,302 | ||
| REPAIR & MAINTENANCE | 2,983 | 2,983 | ||
| BANK CHARGES | 141 | 141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROOKS | 146,112 | 146,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY FEES | 5,385 | 5,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 70 | 70 | ||
| SALES TAX | 1,992 | 1,992 |