| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 12,000 | 8,000 | 8,000 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Employee | Explanation |
|---|---|
| COLETTE SPEAKMAN BANNAN | COMMUNITY MANAGER |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTY HELP | 6,480 | 4,320 | 4,320 | 2,160 |
| UTILITIES | 17,778 | 11,852 | 11,852 | 5,926 |
| SUPPLIES | 9,680 | 6,453 | 6,453 | 3,227 |
| IMPROVEMENTS | 26,530 | 17,687 | 17,687 | 8,843 |
| INSURANCE | 32,488 | 21,659 | 21,659 | 10,829 |
| REPAIRS & MAINTENANCE | 102,324 | 68,216 | 68,216 | 34,108 |
| MISCELLANEOUS | 860 | 573 | 573 | 287 |
| OFFICE SUPPLIES | 5,885 | 3,923 | 3,923 | 1,962 |
| TELEPHONE | 2,604 | 1,736 | 1,736 | 868 |
| INVESTMENT FEES | 11,868 | 7,912 | 7,912 | 3,956 |
| PAYROLL SERVICE | 3,251 | 2,167 | 2,167 | 1,084 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER KITCHEN FEES | 18,532 | ||
| MISC INCOME | 1,506 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 97,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT, BANK | 51,447 | 11,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & CONSULTING | 14,355 | 9,570 | 9,750 | 4,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 13,663 | 9,109 | 9,109 | 4,554 |
| BUSINESS | 4,780 | 3,187 | 3,187 | 1,593 |