| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - TAX PREPARATION | 24,388 | 0 | 0 | 24,388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2006-10-01 | 171,000 | 30,695 | 91 | 39.0000 | 4,385 | |||
| OFFICE FURNITURE | 2007-05-24 | 1,267 | 709 | 91 | 10.0000 | 127 | |||
| OFFICE FURNITURE | 2007-06-04 | 1,082 | 603 | 91 | 10.0000 | 108 | |||
| OFFICE FURNITURE | 2007-09-10 | 446 | 240 | 91 | 10.0000 | 45 | |||
| OFFICE FURNITURE | 2007-09-20 | 3,780 | 1,985 | 91 | 10.0000 | 378 | |||
| OFFICE FURNITURE | 2007-11-08 | 714 | 367 | 91 | 10.0000 | 71 | |||
| OFFICE FURNITURE | 2007-11-19 | 143 | 71 | 91 | 10.0000 | 14 | |||
| OFFICE FURNITURE | 2006-12-15 | 4,734 | 2,897 | 91 | 10.0000 | 473 | |||
| OFFICE FURNITURE | 2008-01-10 | 529 | 265 | 91 | 10.0000 | 53 | |||
| OFFICE FURNITURE | 2008-02-06 | 1,696 | 835 | 91 | 10.0000 | 170 | |||
| OFFICE FURNITURE - CARPET | 2008-08-04 | 406 | 181 | 91 | 10.0000 | 41 | |||
| BUILDING | 2008-09-09 | 4,938 | 550 | 91 | 39.0000 | 127 | |||
| COMPUTER EQUIPMENT | 2008-10-14 | 86 | 72 | 91 | 5.0000 | 14 | |||
| OFFICE EQUIPMENT | 2008-11-12 | 331 | 196 | 91 | 7.0000 | 47 | |||
| OFFICE FURNITURE | 2008-11-12 | 146 | 62 | 91 | 10.0000 | 15 | |||
| COMPUTER EQUIPMENT | 2008-12-02 | 64 | 53 | 91 | 5.0000 | 11 | |||
| OFFICE BUILDING - GLASS | 2008-12-02 | 4,730 | 494 | 91 | 39.0000 | 121 | |||
| COMPUTER EQUIPMENT | 2008-12-11 | 64 | 53 | 91 | 5.0000 | 11 | |||
| HVAC | 2010-05-12 | 10,434 | 3,976 | 91 | 7.0000 | 1,491 | |||
| OFFICE FURNITURE | 2010-02-28 | 15,422 | 8,738 | 91 | 5.0000 | 3,084 | |||
| OFFICE FURNITURE | 2011-05-18 | 2,547 | 806 | 91 | 5.0000 | 509 | |||
| COMPUTER EQUIPMENT | 2011-09-01 | 2,161 | 576 | 91 | 5.0000 | 432 | |||
| COMPUTER EQUIPMENT | 2012-05-14 | 4,388 | 585 | 91 | 5.0000 | 878 | |||
| OFFICE FURNITURE | 2012-05-18 | 1,490 | 174 | 91 | 5.0000 | 298 | |||
| COMPUTER EQUIPMENT | 2012-06-25 | 3,324 | 332 | 91 | 5.0000 | 665 | |||
| OFFICE FURNITURE | 2012-07-10 | 1,525 | 153 | 91 | 5.0000 | 305 | |||
| OFFICE FURNITURE | 2012-12-11 | 401 | 11 | 91 | 3.0000 | 134 | |||
| BUILDING IMPR. - STUCCO | 2013-02-22 | 7,100 | 91 | 39.0000 | 152 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-04044 | 1,966,998 | 1,979,108 |
| MERRILL LYNCH - LOOMIS SAYLES | 1,986,065 | 1,975,509 |
| GOLDMAN SACHS - GSAM: TAXABLE | 2,710,882 | 2,663,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-02041 | 10,845 | 2,676,376 |
| MERRILL LYNCH - 7EG-02042 | 13,875,737 | 15,626,219 |
| MERRILL LYNCH - 7EG-02043 | 847,193 | 943,534 |
| MERRILL LYNCH - 7EG-02019 | 1,406,056 | 1,581,350 |
| GOLDMAN SACHS - BROKERAGE | 1,030,321 | 1,140,748 |
| GOLDMAN SACHS - ADVISORY BROKERAGE | 1,997,169 | 2,026,533 |
| GOLDMAN SACHS - LORD ABBETT | 520,426 | 614,264 |
| GOLDMAN SACHS - GANNETT WELSH | 432,859 | 600,033 |
| GOLDMAN SACKS - YACKTMAN | 678,321 | 868,867 |
| GOLDMAN SACHS - DIAMOND HILL | 766,871 | 1,006,523 |
| GOLDMAN SACHS - AVENIR: DYNANIC EQ | 741,243 | 991,116 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH - 7EG-02040 | AT COST | 3,600,000 | 4,389,427 |
| ENCAP ENERGY CAPITAL FUND | AT COST | 3,089,053 | 3,089,053 |
| PENNY BACKER | AT COST | 684,466 | 684,466 |
| QSI HOLDINGS, L.P. | AT COST | 616,610 | 616,610 |
| ENCAP FLATROCK | AT COST | 398,262 | 398,262 |
| NGP NATURAL RESOURCES | AT COST | 662,629 | 662,629 |
| ENCAP ENERGY IX | AT COST | 637,896 | 637,896 |
| PENNY BACKER III | AT COST | 3,693 | 3,693 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 46,596 | 27,697 | 18,899 | 58,528 |
| Buildings | 198,202 | 41,991 | 156,211 | 198,202 |
| Land | 19,000 | 19,000 | 19,000 | |
| Miscellaneous | 11,932 | 11,932 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 8,152 | 8,152 | ||
| AUTOMOBILE EXPENSES | 9,113 | 9,113 | ||
| BANK CHARGES | 286 | 286 | ||
| COMMUNITY SERVICE | 31,764 | 31,764 | ||
| DUES AND SUBSCRIPTIONS | 1,363 | 1,363 | ||
| EDUCATIONAL GUIDE | 1,022 | 1,022 | ||
| EQUIPMENT LEASE | 1,675 | 1,675 | ||
| EVENT SPONSOR | 4,640 | 4,640 | ||
| INSURANCE | 4,758 | 4,758 | ||
| INVESTMENT FEES | 202,526 | 202,526 | ||
| MACK SELECT FUNDRAISER | 4,162 | 4,162 | ||
| MAINTENANCE AND REPAIR | 1,505 | 1,505 | ||
| MARKETING | 202 | 202 | ||
| MEETINGS/LUNCHEON | 408 | 408 | ||
| OFFICE SUPPLIES | 3,655 | 3,655 | ||
| PENALTY & FINES | 2,800 | 2,800 | ||
| PHOTOGRAPHY | 484 | 483 | ||
| POSTAGE | 4,206 | 4,206 | ||
| PROPERTY TAX | 1,564 | 1,564 | ||
| SCHOLARSHIP MENTORING PROGRAMS | 24,714 | 24,714 | ||
| SCHOLARSHIP RECEPTIONS | 59,798 | 59,798 | ||
| SPONSORSHIPS | 8,841 | 8,841 | ||
| STORAGE | 709 | 709 | ||
| STUDENTS 4 SUCCESS | 1,868 | 1,868 | ||
| SUPPLIES | 6,039 | 6,039 | ||
| TELEPHONE | 6,478 | 6,478 | ||
| UTILITIES | 3,271 | 3,271 | ||
| WEB SITE MAINTENANCE | 6,400 | 6,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 137,754 | 137,755 | 137,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORIEGN TAXES | 3,094 | 3,094 | ||
| PAYROLL TAXES | 3,958 | 3,958 | ||
| SECTION 4940 TAX | 19,000 | 19,000 |