| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 2,342 | 2,342 |
| Person Name | Explanation |
|---|---|
| LOIS MONTAGUE | |
| JAMES MONTAGUE | |
| MICHAEL THOMAS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 36,072 | 150DB | 7.0000 | ||||
| 2005 BUILDING | 2005-06-15 | 177,880 | 33,088 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 4,155 | S/L | 39.0000 | 297 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 38,757 | S/L | 39.0000 | 2,982 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 14,465 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 9,106 | S/L | 39.0000 | 864 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 2,842 | S/L | 39.0000 | 300 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 15,830 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 175 | S/L | 20.0000 | 15 | |||
| SEWER 2002 | 2002-01-15 | 55,643 | 28,761 | S/L | 20.0000 | 2,782 | |||
| SEWER 2003 | 2003-07-01 | 6,877 | 3,267 | S/L | 20.0000 | 344 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 1,282 | 150DB | 15.0000 | 151 | |||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 935 | 150DB | 15.0000 | 111 | |||
| LANDSCAPING | 2006-10-31 | 1,594 | 794 | 150DB | 15.0000 | 94 | |||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DELL COMPUTER FOR TIME CLOCK | 2006-09-21 | 818 | 818 | 200DB | 5.0000 | ||||
| TIME CLOCK SOFTWARE | 2006-09-21 | 777 | 777 | 3.0000 | |||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 12,452 | 150DB | 15.0000 | 1,476 | |||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 417 | 150DB | 15.0000 | 49 | |||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 8,218 | 150DB | 15.0000 | 975 | |||
| THERAPY TUB | 2006-09-27 | 12,817 | 12,246 | 200DB | 7.0000 | 571 | |||
| FURNITURE | 2006-02-22 | 4,901 | 4,682 | 200DB | 7.0000 | 219 | |||
| STORAGE CABINET | 2006-09-13 | 358 | 342 | 200DB | 7.0000 | 16 | |||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 395 | S/L | 39.0000 | 61 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 3,604 | 150DB | 15.0000 | 485 | |||
| LANDSCAPING | 2007-07-01 | 26,851 | 11,789 | 150DB | 15.0000 | 1,585 | |||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 759 | S/L | 7.0000 | 169 | |||
| LANDSCAPING | 2008-06-20 | 5,140 | 1,542 | S/L | 15.0000 | 343 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 1,740 | S/L | 7.0000 | 387 | |||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 3,050 | S/L | 7.0000 | 678 | |||
| FISH TANK | 2008-03-25 | 400 | 257 | S/L | 7.0000 | 57 | |||
| HP PRINTER | 2008-11-25 | 309 | 278 | S/L | 5.0000 | 31 | |||
| USED PONTIAC MINIVAN | 2008-01-22 | 500 | 450 | S/L | 5.0000 | 50 | |||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 2,493 | S/L | 7.0000 | 712 | |||
| LANDSCAPING | 2009-06-15 | 517 | 121 | S/L | 15.0000 | 34 | |||
| 2009 FORD E450 BUS | 2009-07-14 | 55,400 | 38,780 | S/L | 5.0000 | 11,080 | |||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 115 | S/L | 7.0000 | 42 | |||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 1,301 | S/L | 7.0000 | 487 | |||
| DISHWASHER | 2011-03-10 | 530 | 159 | S/L | 5.0000 | 106 | |||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 321 | S/L | 7.0000 | 215 | |||
| CEDAR PERGOLA | 2011-08-15 | 524 | 112 | S/L | 7.0000 | 75 | |||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 438 | S/L | 5.0000 | 291 | |||
| OFFICE PRINTER | 2011-08-23 | 250 | 75 | S/L | 5.0000 | 50 | |||
| FURNITURE | 2011-07-06 | 2,808 | 602 | S/L | 7.0000 | 401 | |||
| STORAGE CABINET | 2011-07-28 | 190 | 41 | S/L | 7.0000 | 27 | |||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | 126 | S/L | 5.0000 | 251 | |||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | 515 | S/L | 5.0000 | 1,031 | |||
| TELEPHONES | 2012-10-25 | 530 | 53 | S/L | 5.0000 | 106 | |||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 25 | 3.0000 | 100 | ||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | 3,200 | S/L | 5.0000 | 5,300 | |||
| OFFICE FURNITURE | 2013-05-30 | 3,471 | S/L | 7.0000 | 248 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JP MORGAN STRATEGIC INCOME OPPORT A | 2012-01 | PURCHASE | 2013-02 | 31,300 | 29,826 | 1,474 | ||||
| JP MORGAN INFLATION MANAGED BOND CL | 2012-01 | PURCHASE | 2013-02 | 19,900 | 19,402 | 498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | 715 |
| FIDELITY INVESTMENTS BOND FUNDS | 613,385 | 613,385 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 866,613 | 404,923 | 461,690 | 1,045,000 | |
| LAND | 63,565 | 63,565 | 75,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 15,104 | 15,104 | ||
| BANK SERVICE CHARGES | 1,094 | 1,094 | ||
| EMPLOYEE MED/BACKGROUND CH | 1,079 | 1,079 | ||
| DUES & SUBSCRIPTIONS | 468 | 468 | ||
| EDUCATIONAL SEMINARS | 6,956 | 6,956 | ||
| HOUSEHOLD EXPENSES | 17,992 | 17,992 | ||
| INSPECTIONS | 749 | 749 | ||
| LIABILITY AND AUTO INS. | 13,375 | 13,375 | ||
| MISCELLANEOUS | 4,165 | 4,165 | ||
| POSTAGE AND DELIVERY | 720 | 720 | ||
| PAYROLL PROCESSING FEES | 565 | 565 | ||
| REPAIRS & MAINTENANCE | 39,224 | 39,224 | ||
| UTILITIES | 29,411 | 29,411 | ||
| WEBSITE | 228 | 228 | ||
| PRINTING & REPRODUCTION | 1,530 | 1,530 | ||
| STATE & FEDERAL POSTERS | 474 | 474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS DISABILITY BENEFITS | 126,552 | 126,552 | |
| GENESEE CO CMH FUNDS | 440,066 | 440,066 | |
| GCCMH FOR TRANSPORTATION | 30,263 | 30,263 | |
| GCCMH FOR EMPLOYEE BONUSES | 11,500 | 11,500 | |
| LAPEER CO CMH FUNDS | 33,420 | 33,420 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | -10,001 |
| ROUNDING ADJUSTMENTS | -4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | 133 | -618 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MISCELLANEOUS RECEIVABLE |
594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,781 | 5,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 EXCISE TAX | 184 | 184 | ||
| LICENSES & PERMITS | 380 | 380 | ||
| FOREIGN TAX WH | 28 | 28 |