| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUKE CORLEY, CPA, P.C. | 2,798 | 1,399 | 0 | 700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOFING AND FLOORING | 2012-05-07 | 45,792 | 783 | 91 | 39.0000 | 1,174 | |||
| NEW OFFICE BUILDOUT | 2013-11-21 | 12,345 | 91 | 39.0000 | 26 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | STATEMENT REGARDING THE FOUNDATION'S SHARED EXPENSE ARRANGEMENT, INCLUDING PAYROLLTHIS FOUNDATION IS A MEMBER OF A GROUP OF RELATED CHARITABLE 501(c)(3) ORGANIZATIONS THAT REIMBURSES THE MULCAHY FOUNDATION (EIN: 86-6053461) FOR VARIOUS EXPENSES INCURRED BY MULCAHY ON BEHALF OF THE GROUP. THIS COST-SHARING ARRANGEMENT PROMOTES THE EFFICIENT OPERATION OF THE PARTICIPATING FOUNDATIONS. PAYROLL IS ONE OF THE SHARED EXPENSES WITH MULCAHY ACTING AS THE COMMON PAYMASTER. SEE THE MULCAHY FOUNDATION FORM 990-PF FOR THE APPROPRIATE DISCLOSURES OF THE EXPENDITURES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15M TYSON FOODS 7% | 15,003 | 17,427 |
| 10M AETNA SERVICES 7.625% | 9,729 | 12,427 |
| 10M STATE OF ISRAEL 7.25% | 9,630 | 12,600 |
| 23M SEARS ACCEPTANCE CORP. 7.5% | 23,234 | 13,326 |
| 30M ARROW ELECTRONICS 6.875% | ||
| 50M AT&T 6.5% | 49,629 | 54,857 |
| 50M CNA FINANCIAL 7.25% | 46,505 | 59,945 |
| 20M GMAC 8% | 21,428 | 23,800 |
| 40M CITIZENS UTILITIES 7.45% | 39,805 | 33,600 |
| 10M ALBERTSON'S 8% | 9,967 | 8,250 |
| 15M CLEAR CHANNEL 6.875% | 13,680 | 12,750 |
| 24M NEW YORK TELEPHONE 7% | ||
| 15M KRAFT FOODS 7% | 14,966 | 18,353 |
| 20M MASCO 7.75% | 19,704 | 21,963 |
| 10M MOTOROLA 7.5% | 9,604 | 11,683 |
| 45M HOUSEHOLD FINANCE 7.625% | 45,005 | 54,059 |
| 100M NATIONAL RURAL UTILITIES 8% | 103,505 | 134,142 |
| 50M TARGET 7% | 48,235 | 62,710 |
| 123M AFLAC 6.9% | 136,922 | 151,281 |
| 200M AMERENERGY 7.95% | 201,805 | 158,000 |
| 100M ARCELORMITTAL 7% | 98,724 | 98,250 |
| 100M ASSURED GUARANTY 7% | 99,505 | 101,500 |
| 100M BANC ONE CORP 7.75% | 116,645 | 123,227 |
| 100M BANK OF AMERICA 6.9% | 99,605 | 99,464 |
| 144M BELL SOUTH 7% | 151,573 | 146,174 |
| 100M CITIGROUP 6.875% | 110,095 | 122,970 |
| 100M CORNING 7.53% | 119,005 | 119,180 |
| 100M GE CAPITAL 6.875% | 118,454 | 128,560 |
| 100M GLOBAL MARINE 7% | 249,533 | 261,422 |
| 100M GOLDMAN SACHS 7.5% | 108,957 | 121,797 |
| 100M HSBC HOLDINGS 7.35% | 114,578 | 122,450 |
| 65M HOUSEHOLD FINANCE 7.35% | 71,370 | 75,280 |
| 100M LINCOLN NATIONAL 7% | 115,149 | 125,287 |
| 150M MEAD CORP 7.55% | 158,585 | 151,908 |
| 105M MORGAN STANLEY 7.25% | 122,263 | 129,946 |
| 100M MORGAN STANLEY 7.3% | 98,421 | 121,441 |
| 189M PACIFIC BELL 7.375% | ||
| 100M PACIFIC BELL 7.375% | ||
| 85M PROTECTIVE LIFE 8.45% | 101,155 | 108,200 |
| 40M GTE 6.94% | 50,605 | 45,406 |
| 100M GOLDMAN SACHS 6.75% | 111,657 | 111,255 |
| 100M MASCO 7.75% | 101,505 | 109,813 |
| 100M SOUTHERN COPPER 6.75% | 117,255 | 96,826 |
| 100M TELEFONICA 7.045% | 100,005 | 110,234 |
| 100M AVON 6.95% | 102,682 | 96,424 |
| 200M BANK OF AMERICA 6.5% | 211,713 | 211,886 |
| 200M BARRICK 7.5% | 208,989 | 201,314 |
| 250M KOHL'S 6.875% | 290,317 | 278,800 |
| 57M PROTECTIVE LIFE 8.45% | 71,943 | 72,558 |
| 90M SAFEWAY 7.25% | 97,397 | 92,260 |
| 100M SAFEWAY 7.25% | 101,001 | 102,512 |
| 78M SOUTHERN COPPER 6.75% | 75,083 | 75,524 |
| 250M TIME WARNER 7.3% | 269,086 | 249,295 |
| 150M US WEST 7.25% | 150,155 | 145,280 |
| 100M US WEST 7.125% | 98,862 | 94,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 MERRILL LYNCH PREFERRED | 15,000 | 15,078 |
| 1500 ARC ENERGY TR | 38,839 | 41,820 |
| 800 COUNTRYWIDE CAP. TR | 19,861 | 20,280 |
| 4000 STRATEGIC HOTELS | 58,754 | 94,920 |
| 280 A.I.G. 7.7% | ||
| 1500 COUNTRYWIDE CAP TR. 7% | 29,443 | 38,025 |
| 2000 LEXINGTON REALTY TR. 7.55% | ||
| 875 PENNWEST ENERGY | 37,391 | 7,315 |
| 667 DANA HOLDING CORP | 13,087 | |
| 4000 ING GROUP 7.375% | 97,468 | 101,600 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,600 | 25,600 | 1,294,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND VENTURES OPPORTUNITY FUND I, LLC | AT COST | 463,834 | 463,367 |
| LOS ARBOLES COMMUNITY #2 LLC | AT COST | 247,675 | 247,675 |
| 5000 WELLS REIT INC. | AT COST | 41,900 | 27,506 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 58,137 | 1,983 | 56,154 | 56,154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 8,517 | 12,594 | 12,594 |
| Rounding | 1 | ||
| TEXAS OIL AND GAS WELLS | 4,363,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 95 | 48 | ||
| INSURANCE | 2,885 | 1,443 | 721 | |
| MISCELLANEOUS | -900 | |||
| PORTFOLIO DEDUCTIONS PER DIAMOND K-1 | 2,545 | 2,545 | ||
| PORTFOLIO DEDUCTIONS PER LOS ARBOLES K-1 | 5 | 5 | ||
| Rental Expenses | 23,902 | 23,902 | ||
| REPAIRS AND MAINTENANCE | 723 | 361 | ||
| SHARED ADMIN. EXPENSES | 35,488 | 17,744 | 8,872 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 4,005,672 | 4,005,672 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MR BRADLEY RANDALL | UNRELATED PARTY | 128,500 | 128,500 | 2007-04 | 2012-04 | $883.44/MO. INTEREST ONLY | 825.00 % | DEED OF TRUST | |||
| JOHN OCHOA | UNRELATED PARTY | 300,000 | 289,056 | 2010-06 | 2015-05 | $2097.64/MO. | 750.00 % | DEED OF TRUST | |||
| BAYLESS HOUSE LLC | UNRELATED PARTY | 275,000 | 266,174 | 2012-07 | 2017-07 | $2132.07/MO. | 700.00 % | DEED OF TRUST | |||
| CHARLEEN DUFFY | UNRELATED PARTY | 175,000 | 171,561 | 2012-03 | 1932-03 | $1077.51/MO. | 625.00 % | DEED OF TRUST | |||
| SOUTHERN ARIZONA AIDS FOUND | 110,000 | 90,486 | 2012-12 | 2017-12 | $14,654.76 PER ANNUM BEG. 2013 | 600.00 % | DEED OF TRUST | CAPITAL FUNDS | |||
| DAVID KINDLE | UNRELATED PARTY | 138,000 | 138,000 | 2013-12 | 2023-12 | $918.12/MO. | 700.00 % | DEED OF TRUST | |||
| WETMORE SWAMP LLC | UNRELATED PARTY | 400,000 | 395,320 | 2013-06 | 2023-06 | $3102/MO. | 700.00 % | DEED OF TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUDDLESTON & CO. VALUATION | 1,916 | 1,916 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 US ESTIMATED TAX | 100,000 | |||
| OIL AND GAS PRODUCTION TAX | 196,055 | 196,055 |