| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE-78 A (BOT FARM) | 2011-12-31 | 39,000 | 488 | 66 | 8.89 % | 3,467 | 3,467 | ||
| TILE-78 A SEC 11 SHELDON | 2011-08-23 | 39,000 | 3,705 | 66 | 8.55 % | 3,335 | 3,335 | ||
| TILE-190 A SEC 22 MILFORD | 2011-08-23 | 76,000 | 9,025 | 66 | 8.55 % | 6,498 | 6,498 | ||
| TILE-93 A SEC 11 LOVEJOY | 2011-08-23 | 46,500 | 4,418 | 66 | 8.55 % | 3,976 | 3,976 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGE BUILDER BOND FUND-13,242.757 SH | 131,679 | 130,706 |
| CAPITAL WORLD BOND FD - 1,963.469 SH | 39,542 | 39,250 |
| JANUS FLEXIBLE BOND FD-11,244.791 SH | 118,626 | 116,608 |
| JP MORGAN SHORT DUR BD SEL-5,985.944 SH | 65,307 | 65,187 |
| PRUDENTIAL TOTAL RETURN BD-4,681.71 SH | 66,144 | 65,403 |
| RIDGEWORTH TOTAL RETURN BD-6,311.31 SH | 66,130 | 64,691 |
| TEMPLETON GLOBAL BOND-2,021.557 SH | 26,537 | 26,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC COMMON STOCK - 168 SHARES | 6,690 | 8,145 |
| UNION PACIFIC COMMON STOCK - 200 SHARES | 17,329 | 33,461 |
| EXXON MOBIL COMMON STOCK - 146 SHARES | 10,535 | 14,733 |
| WALMART COMMON STOCK - 800 SHARES | 42,136 | 62,888 |
| RAYTHEON COMMON STOCK - 172 SHARES | 6,978 | 15,568 |
| ALLSTATE INC. COMMON STOCK - 92 SHARES | 2,273 | 5,005 |
| GENERAL ELECTRIC COMMON STOCK-2,400 SH | 36,780 | 67,104 |
| CBA AGRESSIVE GROWTH I - 222.845 SH | 39,329 | 43,611 |
| CREDIT SUISSE COMM RET STRAT-5,295.778SH | 39,233 | 38,288 |
| DODGE & COX INTL STOCK - 1,701.936 SH | 66,186 | 73,251 |
| EUROPACIFIC GROWTH - 895.736 SH | 39,401 | 43,712 |
| HARBOR CAPITAL APPRECIATION-1,091.212 SH | 53,893 | 61,861 |
| HARTFORD DIVIDEND & GROWTH-2,278.216 SH | 56,069 | 56,454 |
| INVESCO GLOBAL REAL ESTATE-3,267.34 SH | 40,094 | 38,293 |
| JENSEN QUALITY GROWTH FD-1,155.725 SH | 40,602 | 43,663 |
| MFS INTERNATIONAL VALUE-2,008.671 SH | 66,513 | 70,665 |
| MFS VALUE - 1,715.278 SH | 53,477 | 57,222 |
| MUNDER MID CAP CORE GROWTH-666.867 SH | 26,525 | 28,675 |
| NEUBERGER BERMAN HIGH INC-7,138.782 SH | 68,340 | 66,962 |
| PIMCO TOTAL RETURN IV - 4,983.441 SH | 52,622 | 51,927 |
| T ROWE PRICE DIVIDEND GROWTH-1,691.895SH | 52,902 | 56,932 |
| T ROWE PRICE INTL STOCK-3,464.005 SH | 52,533 | 56,463 |
| T ROWE PRICE MID CAP VALUE-1,424.977 SH | 41,059 | 42,821 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 200,500 | 34,912 | 165,588 | |
| Land | 3,185,454 | 3,185,454 | 3,385,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,810 | 1,905 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2013 ESTIMATED TAX PAID | 5,000 | 5,000 | |
| TAX REFUND OWED BY IRS | 11,600 | 11,600 |
| Description | Amount |
|---|---|
| EXCISE TAX | 4,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALANCING ADJUSTMENT | 800 | |||
| HOMEOWNER ASSOC DUES-HOUSE FOR SALE | 2,048 | 2,048 | ||
| HOUSE INS - HOUSE HELD FOR SALE | 301 | 301 | ||
| INVESTMENT EXPENSE-WELLS FARGO | 167 | 167 | ||
| MAINTENANCE-HOUSE HELD FOR SALE | 2,669 | 2,669 | ||
| Rental Expenses | 7,523 | 7,523 | ||
| UTILITIES - HOUSE HELD FOR SALE | 2,135 | 2,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,584 | 5,584 | 0 | 0 |
| NORTH CAROLINA FINAL PROBATE EXP | 16 | 16 | 0 | 0 |
| Name | Address |
|---|---|
| NORMA SCHAUMBURG DECEASED |
C/O CHERYL KNAKECO-EX PO BOX 167 MILFORD,IL60953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX-EDWARD JONES | 327 | 327 | ||
| FOREIGN TAX-FIRST CLEARING (WELLS FARGO) | 108 | 108 | ||
| REAL ESTATE TAXES-HOUSE HELD FOR SALE | 947 | 947 |