| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 615 | 615 |
| Person Name | Explanation |
|---|---|
| CAROL ZIEHMKE | |
| JIM KELLY | |
| CALVIN DALTON | |
| JIM BUCKLEY | |
| BEVERLY HEPLER | |
| CHERYL NEEF |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1950-01-01 | 102,355 | 102,355 | S/L | 20.0000 | ||||
| REMODELING | 1990-06-01 | 5,185 | 3,713 | S/L | 31.5000 | 164 | |||
| BASEMENT REMODELING | 1992-05-01 | 26,277 | 18,038 | S/L | 31.5000 | 834 | |||
| HANDICAP ACCESSIBLE RAMP | 1993-08-01 | 13,084 | 6,513 | S/L | 39.0000 | 335 | |||
| ELEVATOR | 1996-12-01 | 104,008 | 42,781 | S/L | 39.0000 | 2,667 | |||
| ELEVATOR | 1997-06-01 | 112,532 | 44,847 | S/L | 39.0000 | 2,885 | |||
| BUILDING IMPROVEMENTS | 1998-06-01 | 40,884 | 15,244 | S/L | 39.0000 | 1,049 | |||
| BUILDING IMPROVEMENTS | 1999-07-01 | 35,607 | 12,287 | S/L | 39.0000 | 913 | |||
| WINDOW IMPROVEMENT | 2000-01-06 | 2,646 | 879 | S/L | 39.0000 | 68 | |||
| RESTROOM IMPROVEMENT | 2000-03-06 | 17,605 | 5,774 | S/L | 39.0000 | 452 | |||
| MASONRY/LANDSCAPING | 2002-06-29 | 11,895 | 3,215 | S/L | 39.0000 | 305 | |||
| (2) DOORS MAIN FLOOR | 2003-01-13 | 5,601 | 1,436 | S/L | 39.0000 | 144 | |||
| SUMP PUMP | 2004-09-28 | 560 | 560 | S/L | 7.0000 | ||||
| CARPETING | 2004-12-28 | 9,217 | 9,217 | S/L | 7.0000 | ||||
| AIR CONDITIONERS | 2005-07-15 | 4,872 | 4,872 | S/L | 7.0000 | ||||
| ROOF & WINDOWS | 2005-12-28 | 38,005 | 7,309 | S/L | 39.0000 | 974 | |||
| BLDG IMPROV (RESTORATION) | 2006-10-11 | 38,350 | 6,392 | S/L | 39.0000 | 983 | |||
| CARPETING | 2007-04-03 | 3,810 | 2,994 | S/L | 7.0000 | 544 | |||
| UPPER LEVEL CHILD AREA | 2007-11-19 | 5,000 | 705 | S/L | 39.0000 | 128 | |||
| WINDOWS | 2007-12-11 | 12,310 | 1,736 | S/L | 39.0000 | 316 | |||
| WINDOWS | 2008-07-23 | 12,310 | 1,407 | S/L | 39.0000 | 316 | |||
| BOILER | 2008-07-23 | 22,982 | 14,774 | S/L | 7.0000 | 3,283 | |||
| SUMP PUMP | 2008-07-23 | 360 | 231 | S/L | 7.0000 | 52 | |||
| CARPETING | 2008-11-20 | 7,280 | 4,680 | S/L | 7.0000 | 1,040 | |||
| EQUIPMENT | 1950-01-01 | 28,540 | 28,540 | S/L | 5.0000 | ||||
| TV/VCR STAND | 1989-05-01 | 666 | 666 | S/L | 7.0000 | ||||
| FANS | 1989-06-01 | 851 | 851 | S/L | 7.0000 | ||||
| CARPET | 1990-11-01 | 11,326 | 11,326 | S/L | 7.0000 | ||||
| CABINET | 1994-01-01 | 441 | 441 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 1994-07-01 | 1,010 | 1,010 | S/L | 7.0000 | ||||
| FILE CABINET | 1994-08-01 | 413 | 413 | S/L | 7.0000 | ||||
| VACUUM | 1995-05-22 | 485 | 485 | S/L | 7.0000 | ||||
| BOOK RETURN | 1995-06-30 | 356 | 356 | S/L | 7.0000 | ||||
| COPIER | 1997-04-08 | 4,165 | 4,165 | S/L | 7.0000 | ||||
| STORAGE SHED | 1998-01-02 | 710 | 710 | S/L | 7.0000 | ||||
| DESK & CHAIRS | 1998-04-25 | 6,632 | 6,632 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1998-05-06 | 258 | 258 | S/L | 7.0000 | ||||
| EQUIPMENT ROHDES | 1998-05-27 | 430 | 430 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 1998-08-08 | 775 | 775 | S/L | 7.0000 | ||||
| HOTPOINT REFRIGERATOR | 1999-07-13 | 425 | 425 | S/L | 7.0000 | ||||
| TAPPAN RANGE | 1999-07-13 | 390 | 390 | S/L | 7.0000 | ||||
| LINCOLN PORTRAIT RESTORATION | 2000-02-22 | 2,200 | 2,200 | S/L | 7.0000 | ||||
| FLAG POLE | 2000-08-02 | 1,151 | 1,151 | S/L | 7.0000 | ||||
| DECORATIVE ART ITEMS | 2000-10-10 | 1,950 | 1,950 | S/L | 7.0000 | ||||
| 22' ORNAMENTAL FENCE | 2000-11-30 | 834 | 834 | S/L | 7.0000 | ||||
| SCANNER & COPIER | 2001-01-04 | 1,348 | 1,348 | S/L | 5.0000 | ||||
| DECORATIVE ARTWORK | 2001-11-19 | 200 | 200 | S/L | 7.0000 | ||||
| COPIER | 2001-12-07 | 4,988 | 4,988 | S/L | 5.0000 | ||||
| COLOR LASER PRINTER | 2002-04-19 | 2,016 | 2,016 | S/L | 5.0000 | ||||
| COMPUTER | 2002-04-22 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 2002-08-12 | 650 | 650 | S/L | 7.0000 | ||||
| FENCE | 2002-10-17 | 2,743 | 2,743 | S/L | 7.0000 | ||||
| (4) 5 FT LIGHT LIBERTY FLAG | 2002-12-14 | 1,331 | 1,331 | S/L | 7.0000 | ||||
| FILE CABINET | 2003-03-20 | 116 | 116 | S/L | 7.0000 | ||||
| CORNER WORKSTATION | 2003-04-11 | 489 | 489 | S/L | 7.0000 | ||||
| (2) DELL COMPUTERS | 2003-06-06 | 2,381 | 2,381 | S/L | 5.0000 | ||||
| VACUUM | 2005-01-17 | 389 | 389 | S/L | 7.0000 | ||||
| DVD/VCR | 2005-03-03 | 80 | 80 | S/L | 5.0000 | ||||
| BENCH FOR LAWN | 2005-05-31 | 1,030 | 1,030 | S/L | 7.0000 | ||||
| COMPUTERS | 2005-06-21 | 639 | 639 | S/L | 5.0000 | ||||
| COMPUTER/MONITOR/SCANNER | 2006-01-03 | 2,783 | 2,783 | S/L | 5.0000 | ||||
| CHAIR CADDY | 2006-01-16 | 477 | 443 | S/L | 7.0000 | 34 | |||
| DELL COMPUTER | 2006-06-15 | 1,040 | 1,040 | S/L | 5.0000 | ||||
| HP LAZERJET PRINTER | 2006-06-15 | 412 | 412 | S/L | 5.0000 | ||||
| BULLETIN BOARD CABINET | 2007-04-11 | 676 | 531 | S/L | 7.0000 | 97 | |||
| TORO LAWN MOWER | 2007-04-18 | 431 | 339 | S/L | 7.0000 | 62 | |||
| SHARP COPIER | 2007-04-30 | 7,139 | 7,139 | S/L | 5.0000 | ||||
| DELL 1800 MP DLP PROJECTOR | 2007-05-31 | 799 | 799 | S/L | 5.0000 | ||||
| FRIGIDAIRE DEHUMIDIFIER | 2007-07-24 | 225 | 177 | S/L | 7.0000 | 32 | |||
| WOOD DISPLAY CASE | 2007-10-09 | 2,850 | 2,239 | S/L | 7.0000 | 407 | |||
| ACCU-CUT DIE CUT SYSTEM | 2007-11-19 | 1,022 | 803 | S/L | 7.0000 | 146 | |||
| CLOCK LIGHT PACKAGE | 2007-12-26 | 1,995 | 1,568 | S/L | 7.0000 | 285 | |||
| WIRELESS SERVER | 2008-01-30 | 1,252 | 1,127 | S/L | 5.0000 | 125 | |||
| GUEST CHAIRS | 2008-04-21 | 1,120 | 720 | S/L | 7.0000 | 160 | |||
| 2 DELL PCS WITH MONITOR | 2008-05-21 | 1,925 | 1,733 | S/L | 5.0000 | 192 | |||
| LAND | 1950-01-01 | 3,645 | |||||||
| LAND | 2002-02-28 | 58,600 | |||||||
| LAND (DEMOLITION) | 2002-04-15 | 3,024 | |||||||
| BOOK SUPPORTS | 2009-01-16 | 435 | 367 | 200DB | 7.0000 | 20 | |||
| COFFEE MAKER | 2009-01-17 | 159 | 134 | 200DB | 7.0000 | 7 | |||
| 2 BOOK CASES | 2009-02-25 | 118 | 100 | 200DB | 7.0000 | 5 | |||
| LOWER LEVEL CABINETS | 2009-03-17 | 4,581 | 3,866 | 200DB | 7.0000 | 204 | |||
| COUNTER TOPS | 2009-04-16 | 5,616 | 4,739 | 200DB | 7.0000 | 251 | |||
| REFRIGERATOR, DISHWASHER, RANGE | 2009-04-16 | 1,650 | 1,392 | 200DB | 7.0000 | 74 | |||
| TABLE AND CHAIRS | 2010-11-18 | 980 | 980 | 200DB | 7.0000 | ||||
| FILE CABINET | 2010-02-06 | 184 | 144 | 200DB | 7.0000 | 11 | |||
| COMPUTER CHAIRS | 2010-05-17 | 233 | 182 | 200DB | 7.0000 | 14 | |||
| 3 NEW COMPUTER SYSTEMS | 2010-01-04 | 2,604 | 2,229 | 200DB | 5.0000 | 150 | |||
| SOFTWARE | 2010-02-23 | 204 | 201 | 3.0000 | 3 | ||||
| CHILDREN'S TABLE AND CHAIRS | 2011-01-31 | 1,540 | 1,540 | 200DB | 7.0000 | ||||
| TABLE AND CHAIRS | 2011-08-01 | 410 | 410 | 200DB | 7.0000 | ||||
| AUTOMATED EXTERNAL DEFIBRILLATOR | 2011-01-15 | 1,699 | 1,699 | 200DB | 7.0000 | ||||
| NEEF MEMORIAL FOUNTAIN | 2011-05-01 | 14,980 | 14,980 | 200DB | 7.0000 | ||||
| MICROWAVE | 2011-12-01 | 290 | 290 | 200DB | 7.0000 | ||||
| PRINTER | 2011-01-01 | 212 | 212 | 200DB | 7.0000 | ||||
| 2 DELL COMPUTERS | 2011-12-01 | 1,427 | 1,427 | 200DB | 5.0000 | ||||
| LAPTOP | 2013-05-01 | 993 | 200DB | 5.0000 | 596 | ||||
| REMODELING | 2013-12-01 | 460,705 | S/L | 39.0000 | 492 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 16,265 | 16,017 |
| BELLSOUTH | 14,831 | 15,386 |
| CITIGROUP INC NOTE | ||
| CITIGROUP INC NOTE | 16,241 | 15,796 |
| GOLDMAN SACHS | 11,946 | 13,138 |
| JP MORGAN | 10,000 | 9,820 |
| JP MORGAN | 28,000 | 27,517 |
| JP MORGAN | 40,000 | 39,673 |
| MORGAN STANLEY | 9,695 | 11,175 |
| V F CORP NOTE | 11,725 | 11,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY | 29,852 | 28,884 |
| CAPITAL INCOME BUILDER | 148,648 | 148,081 |
| CAPITAL WORLD GROWTH | 140,623 | 154,260 |
| CBA AGGRESSIVE | 12,394 | 18,647 |
| COLUMBIA SMALL CAP | 10,662 | 12,515 |
| DODGE & COX INCOME | 23,154 | 23,358 |
| DODGE & COX STOCK | 15,427 | 25,476 |
| FUNDAMENTAL INVESTORS | 132,114 | 167,628 |
| FUNDAMENTAL INVESTORS | 21,089 | 31,357 |
| GROWTH FUND OF AMERICA | 117,996 | 146,118 |
| HARBOR CAPITAL | 21,434 | 25,513 |
| HARBOR INTERNATIONAL | 23,112 | 29,707 |
| HARTFORD CAPITAL APPREC | ||
| HARTFORD DIVIDEND & GROWTH | 43,978 | 75,241 |
| HARTFORD EQUITY | 118,317 | 153,344 |
| INCOME FUND OF AMERICA | 146,013 | 153,190 |
| INVESCO COMSTOCK | 15,793 | 25,067 |
| JP MORGAN CORE BOND | 35,163 | 34,587 |
| JP MORGAN FEDERAL MM | 9,873 | 9,873 |
| JP MORGAN HIGH YIELD | 23,402 | 23,485 |
| JP MORGAN MID CAP | 16,425 | 24,821 |
| LOOMIS SAYLES GLOBAL | 11,959 | 11,561 |
| LOOMIS SAYLES INVEST | 18,002 | 17,554 |
| LORD ABBETT | 102,702 | 96,949 |
| METROPOLITIAN WEST | 23,323 | 23,269 |
| MFS INTERNATIONAL | 8,883 | 12,040 |
| MFS VALUE | 25,648 | 37,569 |
| MUTUAL GLOBAL DISCOVERY | 30,569 | 36,563 |
| OTHER STOCKS | 281,076 | 393,326 |
| PIMCO FUNDS | 17,538 | 17,304 |
| PRUDENTIAL JENNISON | 9,736 | 12,266 |
| RAINIER SMALL MID CAP | 11,613 | 18,533 |
| SCOUT INTERNATIONAL | 27,219 | 35,608 |
| T ROWE PRICE BLUE CHIP | 18,590 | 32,195 |
| T ROWE PRICE INTERNATIONAL | 11,571 | 11,510 |
| T ROWE PRICE INTERNATIONAL | 21,710 | 23,832 |
| TEMPLETON FOREIGN | 31,381 | 29,057 |
| TEMPLETON GLOBAL | 30,074 | 30,243 |
| TEMPLETON GROWTH | 50,799 | 64,987 |
| TEMPLETON WORLD | 36,707 | 34,435 |
| WASHINGTON MUTUAL | 67,741 | 78,328 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,239,809 | 473,431 | 766,378 | 850,000 |
| 65,269 | 65,269 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF POYNETTE - LINE OF CREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 500000 |
| Balance Due | 500000 |
| Date of Note | 2013-04 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0425 |
| Security Provided by Borrower | |
| Purpose of Loan | REMODELING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX DEPOSIT | 1,800 | 1,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 3,988 | 3,988 | ||
| SUPPLIES | 2,732 | 2,732 | ||
| FOREIGN TAX PAID | 738 | 738 | ||
| BROKERAGE FEES | 7,375 | 7,375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 1,055 | 1,055 | |
| NON DIVIDEND DISTRIBUTION | 878 | 878 | |
| ROOM RENTAL | 485 | 485 |
| Description | Amount |
|---|---|
| FAIR RENTAL VALUE OF LIBRARY BUILDING | 72,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,798 | |||
| LICENSES & FEES | 50 |