| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Desks, tables, chairs, sofa, furniture | 2008-11-01 | 19,725 | 11,625 | SL | 7.000000000000 | 2,818 | 0 | 2,818 | |
| Defibrilator | 2008-11-01 | 1,545 | 912 | SL | 7.000000000000 | 221 | 0 | 221 | |
| signs | 2008-11-01 | 1,192 | 687 | SL | 7.000000000000 | 170 | 0 | 170 | |
| building - Demolition & construction | 2008-11-01 | 6,460,974 | 666,287 | SL | 40.000000000000 | 161,524 | 0 | 161,524 | |
| fountain | 2008-12-31 | 25,000 | 2,500 | SL | 40.000000000000 | 625 | 0 | 625 | |
| Software | 2008-11-26 | 392 | 392 | SL | 3.000000000000 | 0 | 0 | 0 | |
| (5) Lenovo Thinkcenter A57 desktops | 2008-11-26 | 3,275 | 1,930 | SL | 7.000000000000 | 468 | 0 | 468 | |
| (4) 22" Planars monitors | 2008-11-26 | 1,180 | 697 | SL | 7.000000000000 | 169 | 0 | 169 | |
| HP7780 All in One Office Jet Printer | 2008-11-12 | 550 | 326 | SL | 7.000000000000 | 79 | 0 | 79 | |
| 3000 Series 1729 17" Touch screen monitor | 2008-11-26 | 723 | 425 | SL | 7.000000000000 | 103 | 0 | 103 | |
| Computer | 2008-12-19 | 1,998 | 1,157 | SL | 7.000000000000 | 285 | 0 | 285 | |
| EZ Facility software | 2008-11-06 | 900 | 899 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer accessories & bundled software | 2008-11-26 | 1,852 | 1,852 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Prefered Computer software | 2008-12-19 | 2,006 | 2,006 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KSA Exercise equipment | 2008-11-01 | 22,688 | 13,361 | SL | 7.000000000000 | 3,241 | 0 | 3,241 | |
| Fitness & gym room equipment | 2008-11-01 | 194,631 | 114,704 | SL | 7.000000000000 | 28,326 | 0 | 28,326 | |
| Telephone/computer network system | 2008-11-26 | 27,481 | 16,195 | SL | 7.000000000000 | 3,926 | 0 | 3,926 | |
| Audio/visual system | 2008-11-01 | 15,380 | 9,063 | SL | 7.000000000000 | 2,197 | 0 | 2,197 | |
| Turf & field equipment | 2008-11-21 | 156,340 | 92,122 | SL | 7.000000000000 | 22,334 | 0 | 22,334 | |
| Vacuum | 2009-03-08 | 500 | 249 | SL | 7.000000000000 | 71 | 0 | 71 | |
| Window blinds | 2009-09-11 | 920 | 459 | SL | 7.000000000000 | 131 | 0 | 131 | |
| Fireroad | 2009-05-14 | 138,412 | 25,376 | SL | 20.000000000000 | 6,921 | 0 | 6,921 | |
| Overhead Doors - Cable seup for turf area | 2009-07-27 | 2,909 | 252 | SL | 40.000000000000 | 73 | 0 | 73 | |
| J&J Poos - Granite mountings fountain area | 2009-09-19 | 620 | 53 | SL | 40.000000000000 | 16 | 0 | 16 | |
| Claris : $62,930 less $62,679 from Newtown | 2009-07-18 | 251 | 21 | SL | 40.000000000000 | 6 | 0 | 6 | |
| Claris - toilet partitions partial payment | 2009-05-14 | 5,640 | 511 | SL | 40.000000000000 | 141 | 0 | 141 | |
| claris- as-built drawings | 2009-07-01 | 1,310 | 114 | SL | 40.000000000000 | 33 | 0 | 33 | |
| Miscellaneous equipment for fitness center | 2009-01-01 | 5,310 | 3,555 | SL | 7.000000000000 | 759 | 0 | 759 | |
| apex Glass - Mirrors & installation | 2009-01-20 | 2,640 | 1,320 | SL | 7.000000000000 | 377 | 0 | 377 | |
| Custome Fouuntains - fountain work | 2009-04-02 | 13,707 | 1,272 | SL | 40.000000000000 | 343 | 0 | 343 | |
| Elm Glade - back courtyard | 2009-07-14 | 11,398 | 2,138 | SL | 20.000000000000 | 570 | 0 | 570 | |
| Elm Glade - plants, gravel, pavers | 2009-07-14 | 7,086 | 1,239 | SL | 20.000000000000 | 354 | 0 | 354 | |
| Pond & Lake - stainless brass pumb | 2009-05-07 | 5,786 | 525 | SL | 40.000000000000 | 145 | 0 | 145 | |
| Roger Electric- Fountain fixtures/materials | 2009-06-30 | 9,716 | 861 | SL | 40.000000000000 | 243 | 0 | 243 | |
| addessi Fencing | 2009-05-14 | 4,500 | 2,250 | SL | 7.000000000000 | 643 | 0 | 643 | |
| addessi Fencing | 2009-05-22 | 4,369 | 2,184 | SL | 7.000000000000 | 624 | 0 | 624 | |
| Twin Oaks- Data Conversion software | 2009-04-09 | 600 | 600 | SL | 3.000000000000 | 0 | 0 | 0 | |
| American Express - software | 2009-01-06 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - barcode reader | 2009-08-05 | 307 | 307 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - software | 2009-09-16 | 795 | 795 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Prefered Computer - Microsoft Business software | 2009-10-20 | 872 | 872 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Prefered Computer - Norton Anti Virus software | 2009-11-17 | 325 | 325 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KSA Exercise equipment | 2009-03-08 | 1,102 | 550 | SL | 7.000000000000 | 157 | 0 | 157 | |
| Gym source - Yoga mats, d-bells, bars, etc | 2009-02-11 | 1,395 | 697 | SL | 7.000000000000 | 199 | 0 | 199 | |
| Rehab Dimentions equipment | 2009-01-06 | 590 | 294 | SL | 7.000000000000 | 84 | 0 | 84 | |
| Gym source - spin bikes | 2009-02-11 | 10,500 | 5,250 | SL | 7.000000000000 | 1,500 | 0 | 1,500 | |
| Total Communications - balance due on system | 2009-01-27 | 7,915 | 3,958 | SL | 7.000000000000 | 1,131 | 0 | 1,131 | |
| American Express - Nets | 2009-04-21 | 6,946 | 3,471 | SL | 7.000000000000 | 992 | 0 | 992 | |
| Scoreboard enterprises - Protective screens | 2009-01-15 | 2,020 | 1,011 | SL | 7.000000000000 | 289 | 0 | 289 | |
| Lindade Construction- Net & rope hanging design | 2009-04-13 | 18,209 | 9,103 | SL | 7.000000000000 | 2,601 | 0 | 2,601 | |
| Winnick Steel - Custom hinges & goal supports | 2009-03-19 | 2,600 | 1,299 | SL | 7.000000000000 | 371 | 0 | 371 | |
| Jaypro sports - Manual backstop winch | 2009-02-13 | 1,326 | 662 | SL | 7.000000000000 | 189 | 0 | 189 | |
| Sweeper/scrubber machinery | 2009-03-13 | 54,295 | 20,815 | SL | 10.000000000000 | 452 | 0 | 452 | |
| J&J Pool & Concrete | 2009-06-10 | 15,000 | 1,328 | SL | 40.000000000000 | 375 | 0 | 375 | |
| Rober Jacabacci - engraving of pavers | 2009-10-17 | 1,105 | 177 | SL | 20.000000000000 | 55 | 0 | 55 | |
| Concrete patio fixtures | 2009-05-26 | 8,259 | 4,130 | SL | 7.000000000000 | 1,180 | 0 | 1,180 | |
| Fitness center constructions | 2010-07-19 | 196,980 | 12,443 | SL | 40.000000000000 | 4,925 | 0 | 4,925 | |
| TELEVISION | 2010-07-07 | 795 | 285 | SL | 7.000000000000 | 114 | 0 | 114 | |
| FOUNTAIN | 2010-05-03 | 618 | 40 | SL | 40.000000000000 | 15 | 0 | 15 | |
| FIELDHOUSE EQUIPMENT - SCOREBOARD ACCESSORY | 2010-08-27 | 88 | 32 | SL | 7.000000000000 | 13 | 0 | 13 | |
| FITNESS CENTER EQUIPMENT | 2010-07-19 | 11,689 | 4,175 | SL | 7.000000000000 | 1,670 | 0 | 1,670 | |
| Fitness equipment acquisition | 2011-02-23 | 25,661 | 5,499 | SL | 7.000000000000 | 3,666 | 0 | 3,666 | |
| Twin Oaks Software | 2011-02-12 | 525 | 263 | SL | 3.000000000000 | 175 | 0 | 175 | |
| Portable backboards | 2011-11-11 | 10,005 | 2,144 | SL | 7.000000000000 | 1,429 | 0 | 1,429 | |
| Temporary Turf | 2011-08-14 | 13,892 | 2,977 | SL | 7.000000000000 | 1,985 | 0 | 1,985 | |
| Building Renovations | 2012-11-01 | 1,066,596 | 2,562 | SL | 40.000000000000 | 26,665 | 0 | 26,665 | |
| Golf simulator | 2012-12-31 | 18,942 | 7 | SL | 7.000000000000 | 1,353 | 0 | 1,353 | |
| Shower Doors | 2013-03-01 | 5,105 | SL | 15.000000000000 | 269 | 0 | 269 | ||
| Treadmills | 2013-08-09 | 35,100 | SL | 7.000000000000 | 2,507 | 0 | 2,507 | ||
| Television | 2013-09-20 | 400 | SL | 7.000000000000 | 29 | 0 | 29 | ||
| Netting | 2013-04-01 | 4,615 | SL | 7.000000000000 | 330 | 0 | 330 | ||
| Scrubber 70 | 2013-02-22 | 17,066 | SL | 10.000000000000 | 1,564 | 0 | 1,564 | ||
| S20 Sweeper | 2013-02-22 | 34,283 | SL | 10.000000000000 | 3,143 | 0 | 3,143 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Desks, tables, chairs, sofa, furniture | 19,725 | 14,443 | 5,282 | |
| Defibrilator | 1,545 | 1,133 | 412 | |
| signs | 1,192 | 857 | 335 | |
| building - Demolition & construction | 6,460,974 | 827,811 | 5,633,163 | |
| fountain | 25,000 | 3,125 | 21,875 | |
| Software | 392 | 392 | 0 | |
| (5) Lenovo Thinkcenter A57 desktops | 3,275 | 2,398 | 877 | |
| (4) 22" Planars monitors | 1,180 | 866 | 314 | |
| HP7780 All in One Office Jet Printer | 550 | 405 | 145 | |
| 3000 Series 1729 17" Touch screen monitor | 723 | 528 | 195 | |
| Computer | 1,998 | 1,442 | 556 | |
| EZ Facility software | 900 | 899 | 1 | |
| Computer accessories & bundled software | 1,852 | 1,852 | 0 | |
| Prefered Computer software | 2,006 | 2,006 | 0 | |
| KSA Exercise equipment | 22,688 | 16,602 | 6,086 | |
| Fitness & gym room equipment | 194,631 | 143,030 | 51,601 | |
| Telephone/computer network system | 27,481 | 20,121 | 7,360 | |
| Audio/visual system | 15,380 | 11,260 | 4,120 | |
| Turf & field equipment | 156,340 | 114,456 | 41,884 | |
| Vacuum | 500 | 320 | 180 | |
| Window blinds | 920 | 590 | 330 | |
| Fireroad | 138,412 | 32,297 | 106,115 | |
| Overhead Doors - Cable seup for turf area | 2,909 | 325 | 2,584 | |
| J&J Poos - Granite mountings fountain area | 620 | 69 | 551 | |
| Claris : $62,930 less $62,679 from Newtown | 251 | 27 | 224 | |
| Claris - toilet partitions partial payment | 5,640 | 652 | 4,988 | |
| claris- as-built drawings | 1,310 | 147 | 1,163 | |
| Miscellaneous equipment for fitness center | 5,310 | 4,314 | 996 | |
| apex Glass - Mirrors & installation | 2,640 | 1,697 | 943 | |
| Custome Fouuntains - fountain work | 13,707 | 1,615 | 12,092 | |
| Elm Glade - back courtyard | 11,398 | 2,708 | 8,690 | |
| Elm Glade - plants, gravel, pavers | 7,086 | 1,593 | 5,493 | |
| Pond & Lake - stainless brass pumb | 5,786 | 670 | 5,116 | |
| Roger Electric- Fountain fixtures/materials | 9,716 | 1,104 | 8,612 | |
| addessi Fencing | 4,500 | 2,893 | 1,607 | |
| addessi Fencing | 4,369 | 2,808 | 1,561 | |
| Twin Oaks- Data Conversion software | 600 | 600 | 0 | |
| American Express - software | 300 | 300 | 0 | |
| Twin Oaks - barcode reader | 307 | 307 | 0 | |
| Twin Oaks - software | 795 | 795 | 0 | |
| Prefered Computer - Microsoft Business software | 872 | 872 | 0 | |
| Prefered Computer - Norton Anti Virus software | 325 | 325 | 0 | |
| KSA Exercise equipment | 1,102 | 707 | 395 | |
| Gym source - Yoga mats, d-bells, bars, etc | 1,395 | 896 | 499 | |
| Rehab Dimentions equipment | 590 | 378 | 212 | |
| Gym source - spin bikes | 10,500 | 6,750 | 3,750 | |
| Total Communications - balance due on system | 7,915 | 5,089 | 2,826 | |
| American Express - Nets | 6,946 | 4,463 | 2,483 | |
| Scoreboard enterprises - Protective screens | 2,020 | 1,300 | 720 | |
| Lindade Construction- Net & rope hanging design | 18,209 | 11,704 | 6,505 | |
| Winnick Steel - Custom hinges & goal supports | 2,600 | 1,670 | 930 | |
| Jaypro sports - Manual backstop winch | 1,326 | 851 | 475 | |
| J&J Pool & Concrete | 15,000 | 1,703 | 13,297 | |
| Rober Jacabacci - engraving of pavers | 1,105 | 232 | 873 | |
| Concrete patio fixtures | 8,259 | 5,310 | 2,949 | |
| Fitness center constructions | 196,980 | 17,368 | 179,612 | |
| TELEVISION | 795 | 399 | 396 | |
| FOUNTAIN | 618 | 55 | 563 | |
| FIELDHOUSE EQUIPMENT - SCOREBOARD ACCESSORY | 88 | 45 | 43 | |
| FITNESS CENTER EQUIPMENT | 11,689 | 5,845 | 5,844 | |
| Fitness equipment acquisition | 25,661 | 9,165 | 16,496 | |
| Twin Oaks Software | 525 | 438 | 87 | |
| Portable backboards | 10,005 | 3,573 | 6,432 | |
| Temporary Turf | 13,892 | 4,962 | 8,930 | |
| Building Renovations | 1,066,596 | 29,227 | 1,037,369 | |
| Golf simulator | 18,942 | 1,360 | 17,582 | |
| Shower Doors | 5,105 | 269 | 4,836 | |
| Treadmills | 35,100 | 2,507 | 32,593 | |
| Television | 400 | 29 | 371 | |
| Netting | 4,615 | 330 | 4,285 | |
| Scrubber 70 | 17,066 | 1,564 | 15,502 | |
| S20 Sweeper | 34,283 | 3,143 | 31,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 50 | 0 | 0 | 50 |
| Item No. | 1 |
|---|---|
| Lender's Name | Peter D'Amico |
| Lender's Title | |
| Relationship to Insider | Founder |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2007-06 |
| Maturity Date | |
| Repayment Terms | Demand note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Alia Equities LLC |
| Lender's Title | |
| Relationship to Insider | Wholly-owned by Founder |
| Original Amount of Loan | 7455000 |
| Balance Due | 2292941 |
| Date of Note | 2008-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | 2nd mtg on leasehold |
| Purpose of Loan | Building construction |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Newtown Saving Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3000000 |
| Balance Due | 5250029 |
| Date of Note | 2008-07 |
| Maturity Date | 2028-07 |
| Repayment Terms | |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | 1st mtg on leasehold |
| Purpose of Loan | Parking lot construction |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Line of credit |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 244207 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | Peter D'Amico |
| Lender's Title | |
| Relationship to Insider | Founder |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Capitalized lease fees | 537,500 | 523,750 | 523,750 |
| Goodwill-Fitness Loft acquisition | 164,339 | 164,339 | 164,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 17,229 | 0 | 0 | 16,099 |
| Insurance | 40,634 | 0 | 36,571 | 4,116 |
| Athletic programs expense | 74,330 | 0 | 74,330 | 0 |
| Office expense | 99,567 | 0 | 0 | 71,935 |
| Fundraising | 139,031 | 0 | 0 | 138,660 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Athletics programs fees | 1,546,507 | 1,546,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Installment purchase | 182,100 | 173,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll service fees | 5,766 | 0 | 0 | 5,766 |
| Marketing consultant | 35,000 | 0 | 35,000 | 0 |
| Other | 750 | 0 | 750 | 0 |
| Name | Address |
|---|---|
| Peter E D'Amico |
P O Box 335 Newtown,CT06470 |
|
SCB International Materials Inc |
153 South Main Street Newtown,CT06470 |