| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,697 | 0 | 53,697 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,881 | 0 | 10,881 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL ADMIN FEE | 11,466 | 0 | 11,466 | 0 |
| BANK & MERCHANT FEES | 1,366 | 0 | 1,366 | 0 |
| INSURANCE EXPENSE | 1,033 | 0 | 1,033 | 0 |
| DUES AND MEMBERSHIP FEES | 1,531 | 0 | 1,531 | 0 |
| OFFICE SUPPLIES | 1,273 | 0 | 1,273 | 0 |
| TELEPHONE | 4,155 | 0 | 4,155 | 0 |
| INTERNET SERVICES | 1,670 | 0 | 1,670 | 0 |
| BUSINESS LICENSE AND FEES | 823 | 0 | 823 | 0 |
| POSTAGE & DELIVERY | 51 | 0 | 51 | 0 |
| UTILITIES | 432 | 0 | 432 | 0 |
| MEALS AND ENTERTAINMENT | 541 | 0 | 541 | 0 |
| COMPUTER SUPPLIES | 1,606 | 0 | 1,606 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,131,896 | 1,131,896 | |
| INTEREST INCOME | 33 | 33 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LEAVE LIABILITY | 37,363 | 47,402 |
| DUE TO STICHTING (PARENT) | 268,141 | 234,401 |
| STICHTING LONG TERM LOAN | 100,000 | 100,000 |
| BILLING IN EXCESS OF REVENUE | 86,771 | 286,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 765,301 | 0 | 765,301 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 34,813 | 0 | 34,813 | 0 |
| LOCAL STATE TAX | 335 | 0 | 335 | 0 |