| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Folkers, Choi & Associates | 5,390 | 5,390 | 0 | 5,390 |
| Contractor | Explanation |
|---|---|
| Davis Technology | IT Service Contract |
| Insight Information Services | Information Services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-01-01 | 822,601 | 168,736 | 91 | 39.0000 | 21,092 | |||
| Building Improvement | 2005-03-01 | 672,355 | 135,047 | 91 | 39.0000 | 17,240 | |||
| Building Fixtures | 2005-05-02 | 94,802 | 36,461 | 91 | 20.0000 | 4,740 | |||
| Building Fixtures | 2005-06-01 | 50,530 | 38,319 | 91 | 10.0000 | 5,053 | |||
| Computer Equipment | 1998-03-26 | 112,901 | 111,182 | 91 | 5.0000 | 1,719 | |||
| Vehicles | 2004-11-19 | 28,477 | 23,019 | 91 | 10.0000 | 2,848 | |||
| Computer Equipment | 2008-06-30 | 27,239 | 24,516 | 91 | 5.0000 | 2,723 | |||
| Computer Software | 2008-06-04 | 6,654 | 6,100 | 91 | 5.0000 | 554 | |||
| Computer Equipment | 2009-08-13 | 2,390 | 1,633 | 91 | 5.0000 | 478 | |||
| Computer Equipment | 2009-09-23 | 2,991 | 1,944 | 91 | 5.0000 | 598 | |||
| Computer Software | 2009-08-14 | 1,125 | 769 | 91 | 5.0000 | 225 | |||
| Computer Software | 2009-10-21 | 6,779 | 4,631 | 91 | 5.0000 | 1,356 | |||
| computer | 2010-06-03 | 1,321 | 528 | 91 | 5.0000 | 264 | |||
| computer | 2011-02-04 | 2,521 | 966 | 91 | 5.0000 | 504 | |||
| computer | 2011-11-21 | 6,629 | 1,436 | 91 | 5.0000 | 1,326 | |||
| computer | 2011-11-28 | 3,646 | 790 | 91 | 5.0000 | 729 | |||
| Other Equipment | 2011-12-30 | 16,822 | 2,604 | 91 | 5.0000 | 2,403 | |||
| Computer Equipment | 2012-06-30 | 35,384 | 3,538 | 91 | 5.0000 | 7,077 | |||
| Building Fixtures - Audio | 2013-06-30 | 34,042 | 91 | 10.0000 | 1,586 | ||||
| Computer Equipment | 2013-03-15 | 9,158 | 91 | 5.0000 | 767 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 28,477 | 25,867 | 2,610 | 15,230 |
| Furniture and Fixtures | 259,919 | 166,703 | 93,216 | 132,049 |
| Machinery and Equipment | 311,363 | 257,162 | 54,201 | |
| Buildings | 1,494,955 | 342,116 | 1,152,839 | 1,712,600 |
| Land | 539,000 | 539,000 | ||
| Miscellaneous | 17,886 | 17,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Directors Fees | 3,500 | 3,500 | 3,500 | |
| Events | 6,883 | 6,883 | ||
| Honorariums | 11,700 | 11,700 | ||
| Information Technology | 99,032 | 99,032 | ||
| Insurance | 17,882 | 7,036 | 10,846 | |
| Meals and Entertainment | 5,870 | 19 | 5,851 | |
| Ministry Supplies | 2,802 | 2,802 | ||
| Misc Other expenses | 10,103 | 6,880 | 3,223 | |
| Postage | 17,179 | 8,872 | 8,307 | |
| Reference Materials | 1,299 | 1,299 | ||
| Supplies | 14,036 | 354 | 13,682 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 49,000 |
| Description | Amount |
|---|---|
| Correction per form 4720 filed 2012 | 120,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Wages | 35,705 | 38,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT contractors | 193,020 | 0 | 0 | 193,020 |
| Other professional | 81,999 | 36,701 | 0 | 45,298 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book Sales | 12,384 | 9,969 | 2,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 45,371 | 681 | 44,690 |