| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,539 | 0 | 0 | 3,539 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Assorted Furnishings | 2008-01-01 | 35,500 | 14,040 | M | 7 | 1,583 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Assorted Furnishings | 35,500 | 33,124 | 2,376 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Credit Card Fees | 7,621 | 0 | 0 | 7,621 |
| Insurance | 14,194 | 0 | 0 | 14,194 |
| Bank Service Charges | 13,607 | 0 | 0 | 13,607 |
| Food Daycare | 18,878 | 0 | 0 | 18,878 |
| Janitorial Supplies | 6,095 | 0 | 0 | 6,095 |
| Office Supplies | 11,656 | 0 | 0 | 11,656 |
| Repairs and Maintenance | 22,339 | 0 | 0 | 22,339 |
| Alarm system | 1,057 | 0 | 0 | 1,057 |
| Utilities | 14,027 | 0 | 0 | 14,027 |
| Internet | 2,442 | 0 | 0 | 2,442 |
| Uniforms | 2,286 | 0 | 0 | 2,286 |
| Entichment Programs | 79,518 | 0 | 0 | 79,518 |
| School Transportation | 69,332 | 0 | 0 | 69,332 |
| School Supplies | 10,051 | 0 | 0 | 10,051 |
| Summer Camp Enrichment | 26,353 | 0 | 0 | 26,353 |
| Cost of New Hire | 60 | 0 | 0 | 60 |
| Vehicle Operating Expense | 12,966 | 0 | 0 | 12,966 |
| Web Cam Service | 10,644 | 0 | 0 | 10,644 |
| Advertising | 2,051 | 0 | 0 | 2,051 |
| Program Operating Costs | 330,994 | 0 | 0 | 330,994 |
| Copier Maintance | 1,413 | 0 | 0 | 1,413 |
| Software | 967 | 0 | 0 | 967 |
| Expense Reimbursement | 135,008 | 0 | 0 | 135,008 |
| Misc Expenses | 4,239 | 0 | 0 | 4,239 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Revenu | 1,516,233 | 0 | 1,516,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Shrot Term Loans and advances | 23,523 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 61,359 | 0 | 0 | 61,359 |