| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,085 | 0 | 0 | 9,085 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1970-06-30 | 76,551 | 76,551 | SL | 25.000000000000 | 0 | 0 | 0 | |
| LAND | 1970-06-30 | 36,876 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 1973-06-30 | 6,841 | 6,841 | SL | 20.000000000000 | 0 | 0 | 0 | |
| POOL FILTER | 1976-06-30 | 2,095 | 2,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VARIOUS | 1976-06-30 | 23,648 | 23,648 | SL | 20.000000000000 | 0 | 0 | 0 | |
| POOL FENCE | 1978-06-30 | 1,332 | 1,332 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VARIOUS | 1979-06-30 | 11,274 | 11,180 | SL | 20.000000000000 | 0 | 0 | 0 | |
| CONCRETE WORK | 1979-06-30 | 13,881 | 13,765 | SL | 20.000000000000 | 0 | 0 | 0 | |
| POOL HOUSE | 1980-06-30 | 4,510 | 4,473 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BBQ SLAB | 1983-06-30 | 978 | 978 | SL | 20.000000000000 | 0 | 0 | 0 | |
| RESTROOMS | 1994-06-30 | 92,005 | 55,027 | SL | 31.000000000000 | 2,968 | 0 | 2,968 | |
| CANOPY/CONCRETE STRUCTURE | 1995-05-15 | 20,682 | 11,839 | SL | 31.000000000000 | 667 | 0 | 667 | |
| TABLES & EQUIPMENT | 1995-06-12 | 23,590 | 23,198 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHADE STRUCTURES | 1995-06-30 | 44,803 | 26,413 | SL | 31.000000000000 | 1,445 | 0 | 1,445 | |
| LANDSCAPE/SPRINKLERS | 1996-02-28 | 37,396 | 37,396 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BRIDGE | 1996-04-08 | 8,975 | 8,975 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RV PICNIC AREA | 1997-03-15 | 14,450 | 7,456 | SL | 31.000000000000 | 466 | 0 | 466 | |
| DRIVEWAY AND PARKING AREA | 2007-05-14 | 35,184 | 13,489 | SL | 15.000000000000 | 2,346 | 0 | 2,346 | |
| POOL STEPS | 2009-09-09 | 13,041 | 1,155 | SL | 39.000000000000 | 334 | 0 | 334 | |
| GEMSTONE MINING ATTRACTION | 2012-05-01 | 14,310 | 477 | SL | 15.000000000000 | 954 | 0 | 954 | |
| ALPINE TUBE SLIDE | 2012-05-01 | 66,136 | 2,205 | SL | 15.000000000000 | 4,409 | 0 | 4,409 | |
| SOUND SYSTEM | 2012-05-01 | 27,035 | 3,218 | SL | 7.000000000000 | 3,862 | 0 | 3,862 | |
| STORAGE SHED | 2013-05-01 | 321,611 | SL | 15.000000000000 | 10,720 | 0 | 17,867 | ||
| FENCE | 2013-05-01 | 32,969 | SL | 15.000000000000 | 1,099 | 0 | 1,832 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 202,240 | 214,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NICHOLAS LINE | 34,399 | 43,239 |
| VALUE LINE-GROWTH | 102,305 | 100,982 |
| CHARLES SCHWAB | 51,258 | 77,090 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 893,297 | 360,981 | 532,316 | 990,000 |
| LAND | 36,876 | 0 | 36,876 | 2,010,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STORAGE BUILDINGS-WORK IN PROCESS | 92,989 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSE | 33,680 | 0 | 0 | 33,680 |
| PICNIC EXPENSE | 16,911 | 0 | 11,108 | 5,803 |
| VIKING VILLAGE | 23,725 | 0 | 4,500 | 19,225 |
| ADMINISTRATIVE | 40,329 | 0 | 0 | 40,329 |
| RENTAL EXPENSES | 10,635 | 10,635 | 10,635 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PICNIC INCOME | 11,108 | 11,108 | |
| VIKING VILLAGE INCOME | 4,500 | 4,500 |
| Description | Amount |
|---|---|
| CAPITAL CONTRIBUTION | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 17,500 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 582 | 0 | 0 | 0 |