| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 26,748 | 38,202 |
| 464287655 ISHARES RUSSELL 2000 | 17,428 | 25,782 |
| 921943858 VANGUARD FTSE DEVELO | 40,296 | 48,254 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 81,085 | 88,611 |
| 466001864 IVY ASSET STRATEGY F | 55,858 | 63,836 |
| 693390841 PIMCO HIGH YIELD FD | 11,346 | 11,894 |
| 880208400 TEMPLETON GLOBAL BD | ||
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 95,188 | 96,499 |
| 207543877 SMALL CAP GROWTH LEA | 18,723 | 25,464 |
| 29099J109 EMERGING MARKETS STO | 81,363 | 87,078 |
| 302993993 MID CAP VALUE CTF | 35,478 | 47,565 |
| 303995997 SMALL CAP VALUE CTF | 20,701 | 26,136 |
| 323991307 MID CAP GROWTH CTF | 37,015 | 44,395 |
| 45399C107 DIVIDEND INCOME COMM | 98,348 | 120,424 |
| 99Z466163 HIGH QUALITY CORE CO | 51,798 | 63,108 |
| 99Z466197 INTERNATIONAL FOCUSE | 112,271 | 137,146 |
| 99Z501647 STRATEGIC GROWTH COM | 96,377 | 111,103 |
| 73935S105 POWERSHARES DB COMMO | 47,383 | 48,376 |
| 38145C646 GOLDMAN SACHS STRATE | 100,709 | 100,519 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 700 | 700 |
| Description | Amount |
|---|---|
| ADJUST CARRY VALUE | 845 |
| PARTNERSHIP SALES ADJUSTMENT | 1,036 |
| TYE SALES ADJUSTMENT | 8,917 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 384 | 0 | 384 | |
| OTHER CHARITABLE EXPENSES | 384 | 0 | 384 | |
| PARTNERSHIP EXPENSES | 539 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 33 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 7,248 |
| PARTNERSHIP ADJUSTMENT | 3,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 552 | 552 | 0 | |
| EXCISE TAX ESTIMATES | 481 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 52 | 52 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |