| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,938 |
| Person Name | Explanation |
|---|---|
| KERRY RAPP | |
| SALLY BULLENS | |
| KATHY THOMPSON | |
| PAUL GOLDEN | |
| REX SNYDER | |
| WILLIAM GIVEN | |
| BILL EDWARDS | |
| TERRY MILLER | |
| CHRISTINA CAMPBELL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEM | 2001-08-29 | 250,000 | 70,833 | S/L | 40.0000 | 6,250 | |||
| BUILDING-DUTTON PROP | 2005-08-24 | 64,401 | 18,891 | S/L | 25.0000 | 2,576 | |||
| BUILDING - RESTROOMS | 2008-11-13 | 71,672 | 11,946 | S/L | 25.0000 | 2,867 | |||
| EQUIPMENT | 2005-04-15 | 12,403 | 9,610 | S/L | 10.0000 | 1,241 | |||
| LAND | 2001-08-29 | 200,000 | |||||||
| LAND IMPROVEMENTS | 2001-08-29 | 52,065 | 23,607 | S/L | 25.0000 | 2,082 | |||
| LAND | 2003-10-23 | 40,560 | |||||||
| POLE REMOVAL | 2005-07-05 | 32,680 | |||||||
| ROHR EXCAVATION | 2005-09-27 | 8,800 | |||||||
| MELICK CONSTRUCTION- | 2005-12-19 | 24,962 | |||||||
| SITE WORK - LAND IMP | 2005-12-15 | 95,887 | |||||||
| LAND-DUTTON PROPERTY | 2005-08-24 | 25,000 | |||||||
| PARKINGDRIVES | 2007-07-01 | 17,925 | 3,944 | S/L | 25.0000 | 717 | |||
| SIGN | 2008-06-27 | 3,235 | 972 | S/L | 15.0000 | 215 | |||
| THEATER IN THE RAVIN | 2008-10-09 | 51,889 | |||||||
| ROSE GARDEN | 2008-11-21 | 51,443 | |||||||
| PARKING DRIVES | 2008-08-29 | 7,160 | 1,239 | S/L | 25.0000 | 287 | |||
| LAND IMPROVEMENTS | 2008-10-07 | 10,905 | |||||||
| LAND IMP- OPEN THE G | 2008-08-17 | 13,466 | |||||||
| INSTALL FENCE & GATE | 2009-06-01 | 2,380 | 853 | S/L | 10.0000 | 238 | |||
| SIGNAGE - ENTRANCE | 2009-06-01 | 170 | 61 | S/L | 10.0000 | 17 | |||
| REST ROOM - ADD'L CO | 2009-06-01 | 209 | 75 | S/L | 10.0000 | 21 | |||
| ROSE GARDEN | 2009-06-01 | 6,265 | 2,246 | S/L | 10.0000 | 626 | |||
| 2010 PROPERTY IMPROV | 2010-06-01 | 16,647 | 4,301 | S/L | 10.0000 | 1,664 | |||
| WHEELCHAIR ACCESS | 2011-04-22 | 3,790 | 663 | S/L | 10.0000 | 379 | |||
| CHILDRENS GARDEN | 2011-08-12 | 35,898 | 5,086 | S/L | 10.0000 | 3,590 | |||
| GAZEBO | 2011-12-13 | 13,731 | 1,487 | S/L | 10.0000 | 1,373 | |||
| GAZEBO - 2012 EXPEND | 2012-06-15 | 11,634 | 679 | S/L | 10.0000 | 1,163 | |||
| CHILDRENS GARDEN RAILING | 2012-06-15 | 2,240 | 131 | S/L | 10.0000 | 224 | |||
| BRIDGE - CHILDRENS AREA | 2013-05-14 | 5,670 | S/L | 10.0000 | 378 | ||||
| GOLF CART | 2013-05-23 | 1,900 | S/L | 7.0000 | 158 | ||||
| DELL COMPUTER | 2013-06-20 | 803 | S/L | 3.0000 | 134 | ||||
| CEDAR OUTDOOR FURNITURE | 2013-04-19 | 614 | S/L | 10.0000 | 41 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 100 SH BECTON DICKINSON | 2013-01 | DONATION | 2013-01 | 8,028 | 7,909 | 119 | ||||
| 100 SH SEAGATE TECHNOLOGY | 2013-01 | DONATION | 2013-01 | 3,173 | 3,164 | 9 | ||||
| 100 SH STRYKER CORP | 2013-03 | DONATION | 2013-03 | 6,657 | 6,645 | 12 | ||||
| 500 SH SEAGATE TECHNOLOGY | 2013-05 | DONATION | 2013-05 | 21,425 | 21,310 | 115 | ||||
| 90 SH PHILLIPS 66 | 2013-08 | DONATION | 2013-08 | 5,297 | 5,238 | 59 | ||||
| 110 SH PHILLIPS 66 | 2013-08 | DONATION | 2013-08 | 6,474 | 6,401 | 73 | ||||
| 329 TOOTSIE ROLL | 2013-08 | PURCHASE | 2013-08 | 10,926 | 10,985 | -59 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 580,812 | 182,865 | 397,947 | 580,812 | |
| 555,592 | 555,592 | 555,592 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 919 | |||
| AMERICAN IN BLOOM | 25 | |||
| CASUAL LABOR EXPENSE | ||||
| FILING FEES | ||||
| HORTICULTURAL SUPPLIES | 4,124 | |||
| INSURANCE | 5,991 | |||
| LICENSE & DUES | 532 | |||
| MISCELLANEOUS | 1,678 | |||
| REPAIRS & MAINTENANCE | 33,986 | |||
| SUPPLIES | 2,138 | |||
| TREES & SHRUB PLANTINGS | ||||
| UTILITIES | 10,641 | |||
| BANK SERVICE CHARGES | 98 | |||
| EVENT EXPENSES | 3,080 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 8,545 | 8,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,012 |