| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,545 | 0 | 0 | 1,545 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leanto Barn | 1995-07-10 | 794 | 700 | 69 | 5.00 % | 40 | |||
| Security Underground Wire | 2000-01-31 | 200 | 182 | 67 | 6.67 % | 13 | |||
| Rock for Dam | 2000-05-08 | 200 | 140 | 69 | 5.00 % | 10 | |||
| Culvert | 2000-03-29 | 600 | 420 | 69 | 5.00 % | 30 | |||
| Well | 2001-07-19 | 860 | 495 | 69 | 5.00 % | 43 | |||
| Siding/Windows | 2005-01-15 | 10,971 | 4,666 | 69 | 5.00 % | 549 | |||
| Bunk Beds | 2007-01-25 | 3,940 | 3,764 | 57 | 4.46 % | 176 | |||
| Hockney Model HC-10H | 2008-09-16 | 5,000 | 3,216 | 58 | 14.28 % | 714 | |||
| 350 John Deere Dozer | 2008-11-01 | 2,500 | 1,607 | 58 | 14.28 % | 357 | |||
| 203 Treever | 2008-11-01 | 2,500 | 1,607 | 58 | 14.28 % | 357 | |||
| 2012 Ford F-150 | 2012-03-19 | 22,101 | 4,973 | 54 | 20.00 % | 4,420 | |||
| Gazebo | 2011-09-15 | 76,942 | 3,373 | 87 | 2.56 % | 1,973 | |||
| CB Radios | 2013-04-10 | 2,907 | 73 | 54 | 20.00 % | 581 | |||
| Restroom | 2012-11-28 | 13,405 | 186 | 87 | 2.56 % | 344 | |||
| Sander | 2013-09-30 | 3,500 | 58 | 7.14 % | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 900 Shares DTE | 12,713 | 68,508 |
| 1,000 Shares GE | 33,105 | 26,790 |
| 889 Shares Verizon | 24,581 | 44,414 |
| 307 Shares AT&T | 10,420 | 10,889 |
| 300 Shares Chevron Corp NEW | 22,390 | 36,837 |
| 2,000 Shares Pentair Inc | 64,920 | 149,280 |
| 162 Shares Express Scripts | 8,675 | 11,578 |
| 800 Shares Honeywell | 48,896 | 74,520 |
| 142 Shares Motorola | 7,730 | 9,574 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 54,334 | 41,626 | 12,708 | 12,708 |
| Furniture and Fixtures | 5,495 | 5,495 | ||
| Machinery and Equipment | 165,420 | 157,573 | 7,847 | 7,847 |
| Buildings | 91,141 | 6,616 | 84,525 | 84,525 |
| Improvements | 26,200 | 19,917 | 6,283 | 6,283 |
| Land | 1,736,447 | 1,736,447 | 2,277,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 810 | 0 | 0 | 810 |
| Description | Amount |
|---|---|
| Difference -Book to Tax Capital Gain | 48,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fertilizer & Seed | 4,365 | 4,365 | ||
| Grain/Feed-Protection of Wildlife | 400 | 400 | ||
| Repairs | 12,238 | 12,238 | ||
| Insurance | 10,047 | 10,047 | ||
| Fuel & Oil | 7,387 | 7,387 | ||
| Office Expense | 853 | 853 | ||
| Utilities | 946 | 946 | ||
| Investment Fees | 1,139 | 1,139 | 1,139 | |
| Miscellaneous | 450 | 450 | ||
| Purchased Exempt Purpose Assets | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 1,239 | 1,239 |