| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,800 | 0 | 0 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL BUILDING | 2007-01-19 | 1,150,385 | 190,516 | 87 | 2.56 % | 29,496 | 29,496 | ||
| FURNITURE | 2007-12-22 | 4,402 | 3,813 | 57 | 8.93 % | 393 | |||
| TAIWAN BUILDING | 2007-11-30 | 294,498 | 42,482 | 87 | 2.56 % | 7,551 | |||
| TAIWAN BUILDING IMPROVEME | 2008-08-18 | 65,000 | 61,256 | 53 | 5.76 % | 3,744 | |||
| WASHER & DRYER | 2009-09-06 | 2,358 | 2,066 | 53 | 11.01 % | 260 | |||
| HONDA | 2010-06-15 | 19,384 | 15,407 | 55 | 10.94 % | 2,121 | |||
| FURNITURE | 2011-02-20 | 3,278 | 1,844 | 57 | 12.49 % | 409 | |||
| COMPUTERS | 2011-02-09 | 1,384 | 1,281 | 34 | 7.41 % | 103 | |||
| COMPUTERS | 2011-06-10 | 1,040 | 963 | 34 | 7.41 % | 77 | |||
| NEVADA BUILDING | 2011-02-04 | 124,750 | 7,599 | 87 | 2.56 % | 3,199 | |||
| NEVADA BUILDING IMPROV. | 2011-03-15 | 18,631 | 13,265 | 53 | 11.52 % | 2,146 | |||
| OFFICE EQUIPMENT | 2011-07-01 | 7,767 | 4,038 | 53 | 19.20 % | 1,491 | |||
| COMPUTER | 2011-08-01 | 1,514 | 1,178 | 34 | 14.81 % | 224 | |||
| BUILDING IMPROVEMENTS | 2011-07-01 | 23,715 | 12,332 | 53 | 19.20 % | 4,553 | |||
| AUTOMOBILE - TOYOTA PRIUS | 2012-08-23 | 36,507 | 7,301 | 55 | 32.00 % | 11,682 | |||
| EQUIPMENT | 2013-09-06 | 1,536 | 53 | 35.00 % | 538 | ||||
| COMPUTER | 2014-04-22 | 509 | 34 | 8.33 % | 42 | ||||
| COMPUTER | 2014-05-08 | 635 | 34 | 8.33 % | 53 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,150,385 | 218,769 | 931,616 | 1,150,385 |
| Improvements | 36,425 | 20,378 | 16,047 | 16,047 |
| Land | 449,615 | 449,615 | 449,615 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 89,483 | 66,994 | 22,489 | 22,489 |
| Furniture and Fixtures | 14,395 | 7,482 | 6,913 | 6,913 |
| Machinery and Equipment | 31,565 | 23,576 | 7,989 | 7,989 |
| Buildings | 419,248 | 65,526 | 353,722 | 419,248 |
| Improvements | 138,647 | 131,815 | 6,832 | 6,832 |
| Land | 209,381 | 209,381 | 209,380 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 244247 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 5,669 | 5,669 | ||
| BANK CHARGE | 499 | 499 | ||
| DUE & SUBSCRIPTION | 1,675 | 1,675 | ||
| FILING FEE | 60 | 60 | ||
| HOA FEE | 7,857 | 7,857 | ||
| INSURANCE EXPENSE | 11,953 | 11,953 | ||
| LICENSE EXPENSE | 20 | 20 | ||
| MAINTENANCE EXPENSE | 5,729 | 5,729 | ||
| MEALS & ENTERTAINMENT | 2,766 | 2,766 | ||
| OFFICE EXPENSE | 320 | 320 | ||
| PARKING AND TOLLS | 71 | 71 | ||
| PENALTIES | 350 | 350 | ||
| POSTAGE | 20 | 20 | ||
| Rental Expenses | 33 | 33 | ||
| SUPPLY EXPENSE | 3,306 | 3,306 | ||
| TELEPHONE | 5,863 | 5,863 | ||
| UTILITIES | 3,759 | 3,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 17,726 | 17,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 6,602 | 3,581 |
| FEDERAL TAX PAYABLE | 1,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 55 | 0 | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 4,117 | 4,117 | ||
| PAYROLL TAXES | 3,107 | 3,107 | ||
| PROPERTY TAX | 2,358 | 2,358 |