| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 900 | 0 | 0 | |
| ACCOUNTING | 3,600 | 3,600 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS - 113 N MORRIS ST | 2009-06-19 | 3,300 | 440 | 360.000000000000 | 110 | 110 | 550 | |
| LOAN COSTS - 118 N MORRIS/1301 GROVE AVE | 2010-03-05 | 6,750 | 4,500 | 60.000000000000 | 1,350 | 1,350 | 5,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1301 GROVE AVE/118 N MORRIS ST - 1/3 INT | 2007-03-01 | 227,181 | 51,975 | SL | 27.500000000000 | 8,261 | 8,261 | ||
| LAND - 1301 GROVE AVE/118 N MORRIS ST - 1/3 INT | 2007-03-01 | 19,486 | L | 0 | 0 | ||||
| BLDG - 111 N. MORRIS ST | 2007-03-01 | 177,143 | 40,531 | SL | 27.500000000000 | 6,442 | 6,442 | ||
| LAND -111 N MORRIS ST | 2007-03-01 | 64,856 | L | 0 | 0 | ||||
| BLDG - 115 N. MORRIS ST | 2007-03-01 | 218,350 | 49,956 | SL | 27.500000000000 | 7,940 | 7,940 | ||
| LAND - 115 N. MORRIS ST | 2007-03-01 | 56,650 | L | 0 | 0 | ||||
| IMPROVEMENTS - 115 N MORRIS ST | 2007-03-01 | 112,902 | 25,833 | SL | 27.500000000000 | 4,106 | 4,106 | ||
| IMPROVEMENTS - 115 N MORRIS ST | 2007-06-01 | 35,097 | 7,709 | SL | 27.500000000000 | 1,276 | 1,276 | ||
| IMPROVEMENTS - 1301 GROVE | 2008-02-01 | 21,704 | 4,241 | SL | 27.500000000000 | 789 | 789 | ||
| IMPROVEMENTS - 115 N MORRIS ST | 2008-02-01 | 19,925 | 3,897 | SL | 27.500000000000 | 725 | 725 | ||
| IMPROVEMENTS - 111 N MORRIS ST | 2008-02-01 | 7,066 | 1,381 | SL | 27.500000000000 | 257 | 257 | ||
| BUILDING - 113 N MORRIS ST | 2009-06-19 | 308,893 | 45,396 | SL | 27.500000000000 | 11,232 | 11,232 | ||
| LAND - 113 N MORRIS ST | 2009-06-19 | 71,098 | L | 0 | 0 | ||||
| COMPUTER | 2008-07-30 | 548 | 258 | 200DB | 5.000000000000 | 16 | 9 | ||
| COMPUTER | 2008-12-27 | 1,312 | 618 | 200DB | 5.000000000000 | 38 | 131 | ||
| BUILDING - 118 N MORRIS/1301 GROVE AVE | 2010-03-05 | 629,869 | 75,392 | SL | 27.500000000000 | 22,904 | 22,904 | ||
| LAND - 118 N MORRIS/1301 GROVE AVE | 2010-03-05 | 54,026 | L | 0 | 0 | ||||
| HVAC - 111 N MORRIS | 2009-10-16 | 9,000 | 1,213 | SL | 27.500000000000 | 327 | 327 | ||
| LAPTOP | 2009-09-12 | 360 | 149 | 200DB | 5.000000000000 | 21 | 72 | ||
| APPLIANCES - 113 N MORRIS ST | 2013-08-31 | 1,776 | 200DB | 5.000000000000 | 1,066 | 296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1301 GROVE AVE/118 N MORRIS ST - 1/3 INT | 227,181 | 60,236 | 166,945 | |
| LAND - 1301 GROVE AVE/118 N MORRIS ST - 1/3 INT | 19,486 | 0 | 19,486 | |
| BLDG - 111 N. MORRIS ST | 177,143 | 46,973 | 130,170 | |
| LAND -111 N MORRIS ST | 64,856 | 0 | 64,856 | |
| BLDG - 115 N. MORRIS ST | 218,350 | 57,896 | 160,454 | |
| LAND - 115 N. MORRIS ST | 56,650 | 0 | 56,650 | |
| IMPROVEMENTS - 115 N MORRIS ST | 112,902 | 29,939 | 82,963 | |
| IMPROVEMENTS - 115 N MORRIS ST | 35,097 | 8,985 | 26,112 | |
| IMPROVEMENTS - 1301 GROVE | 21,704 | 5,030 | 16,674 | |
| IMPROVEMENTS - 115 N MORRIS ST | 19,925 | 4,622 | 15,303 | |
| IMPROVEMENTS - 111 N MORRIS ST | 7,066 | 1,638 | 5,428 | |
| BUILDING - 113 N MORRIS ST | 308,893 | 56,628 | 252,265 | |
| LAND - 113 N MORRIS ST | 71,098 | 0 | 71,098 | |
| COMPUTER | 548 | 548 | 0 | |
| LOAN COSTS - 113 N MORRIS ST | 3,300 | 550 | 2,750 | |
| COMPUTER | 1,312 | 1,312 | 0 | |
| BUILDING - 118 N MORRIS/1301 GROVE AVE | 629,869 | 98,296 | 531,573 | |
| LOAN COSTS - 118 N MORRIS/1301 GROVE AVE | 6,750 | 5,850 | 900 | |
| LAND - 118 N MORRIS/1301 GROVE AVE | 54,026 | 0 | 54,026 | |
| HVAC - 111 N MORRIS | 9,000 | 1,540 | 7,460 | |
| LAPTOP | 360 | 350 | 10 | |
| APPLIANCES - 113 N MORRIS ST | 1,776 | 1,066 | 710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 125 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FURNITURE, ARTWORK, & JEWELRY | 233,440 | 233,440 | 233,440 |
| ESCROW ACCOUNT | 34,387 | ||
| LOAN COSTS | 5,110 | 3,650 | 3,650 |
| OTHER ASSETS | 80 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR YEAR ESCROW ACCOUNT RECORDED INCORRECTLY | 33,246 |
| CORRECTION OF PRIOR YEAR ACCT. RECEIVABLE | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO & TRAVEL | 604 | 0 | 0 | |
| SUPPLIES & POSTAGE | 3,733 | 0 | 0 | |
| PROPERTY TAXES | 507 | 0 | 0 | |
| EVENTS | 500 | 0 | 0 | |
| INSURANCE | 526 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | -8 | 0 | 0 | |
| WEBSITE | 508 | 0 | 0 | |
| TELEPHONE | 7,612 | 0 | 0 | |
| BANK CHARGES | 628 | 0 | 0 | |
| LICENSES & FEES | 25 | 0 | 0 | |
| MISCELLANEOUS | -216 | 0 | 0 | |
| MANAGEMENT FEES | 7,560 | 0 | 0 | |
| UTILITIES | 21,575 | 21,575 | 0 | |
| MANAGEMENT FEES | 18,179 | 18,179 | 0 | |
| REPAIRS & MAINTENANCE | 26,689 | 26,689 | 0 | |
| INSURANCE | 9,500 | 9,500 | 0 | |
| SUPPLIES | 139 | 139 | 0 | |
| SECURITY | 718 | 718 | 0 | |
| AMORTIZATION | 1,460 | 1,460 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 22,669 | 22,669 | 0 |