| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,474 | 6,284 | 3,142 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS & US TREASURIES | 9,068,669 | 9,068,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 28,862,816 | 28,862,816 |
| UNSETTLED STOCK | 83,396 | 83,396 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED LIABILITY | 145,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,500 | 500 | 1,750 | |
| INSURANCE | 4,887 | 0 | 0 | |
| BOARD MEETING EXPENSES | 241 | 0 | 0 | |
| MISCELLANEOUS EXPENSES | 38 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,704 | 0 | 7,704 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 4,510,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 54,546 | 200,000 |
| TAX LIABILITY | 0 | 11,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 334,794 | 33,480 | 267,838 | |
| INVESTMENT MANAGER FEES | 200,145 | 200,145 | 0 | |
| AUDIT FEES | 23,750 | 7,917 | 7,917 | |
| BANK AND CUSTODY FEES | 22,857 | 22,857 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 59,000 | 0 | 0 | |
| FRANCHISE TAX BOARD | 160 | 0 | 0 | |
| OTHER TAXES | 6,850 | 0 | 0 |