| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOHALL, HOOVER & ASSOC | 900 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES (9/09 REFI) | 2009-09-28 | 3,768 | 409 | 360.000000000000 | 126 | 0 | 126 | 535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 2006-06-23 | 114,089 | 31,356 | SL | 27.500000000000 | 4,268 | 0 | 4,268 | |
| LAND - 1420 BOWSER DR | 2006-06-23 | 23,344 | L | 0 | 0 | 0 | |||
| PT CRUISER | 2006-06-28 | 17,500 | 17,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER (WES) | 2008-02-09 | 1,912 | 1,719 | SL | 5.000000000000 | 193 | 0 | 32 | |
| IMPROVEMENTS - 1420 BOWSER | 2013-02-11 | 14,458 | SL | 27.500000000000 | 460 | 0 | 460 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG - 1420 BOWSER DR | 114,089 | 35,624 | 78,465 | 114,212 |
| LAND - 1420 BOWSER DR | 23,344 | 0 | 23,344 | 23,000 |
| PT CRUISER | 17,500 | 17,500 | 0 | 1,000 |
| COMPUTER (WES) | 1,912 | 1,912 | 0 | 0 |
| IMPROVEMENTS - 1420 BOWSER | 14,458 | 460 | 13,998 |
| Item No. | 1 |
|---|---|
| Lender's Name | US BANK NATIONAL ASSOCIATION HOME MORTGAGE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 120000 |
| Balance Due | 112931 |
| Date of Note | 2009-09 |
| Maturity Date | 2039-09 |
| Repayment Terms | |
| Interest Rate | 5.880000000000 |
| Security Provided by Borrower | RESIDENTIAL REAL ESTATE |
| Purpose of Loan | PURCHASE OF MINISTRY HOUSE |
| Description of Lender Consideration | RESIDENTIAL REAL ESTATE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW | 607 | 361 | |
| HOUSE REMODEL WORK IN PROCESS | 12,280 | ||
| LOAN FEES (9/09 REFI) | 3,359 | 3,233 | 3,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSISTANCE TO INDIVIDUALS | 2,035 | 0 | 0 | 2,035 |
| AUTOMOBILE EXP | 529 | 0 | 0 | 423 |
| INSURANCE | 804 | 0 | 150 | 494 |
| MEALS & ENTERTAINMENT | 734 | 0 | 0 | 734 |
| OFFICE EXPENSE | 208 | 0 | 0 | 166 |
| PROPERTY TAXES | 672 | 0 | 125 | 413 |
| REPAIRS | 1,232 | 0 | 229 | 756 |
| SUPPLIES | 1,430 | 0 | 266 | 878 |
| UTILITIES | 761 | 0 | 142 | 467 |
| AMORTIZATION | 126 | 0 | 101 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE BOARDING FEES | 3,305 | 3,305 |