| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,525 | 0 | 0 | 2,525 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational Costs | 2005-05-01 | 1,260 | 658 | 15 | 84 | 742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 602 | 518 | 518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 84 | |||
| bank charges | 33 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Income Tax Refund | 1,080 | ||
| Loan Interest | 54,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - Church Road | 613,516 | |
| Due to Nap Sr Foundation | 852,371 | |
| Rounding | 2 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bower Education LLC | 900,000 | 900,000 | 2005-04 | 2015-03 | 600.00 % | Operate pre-school | |||||
| Totho Bike | 30,000 | 30,000 | 2014-02 | 2017-02 | 500.00 % | ||||||
| Eric Wells | 100,000 | 100,000 | 2014-02 | 2017-02 | 500.00 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 30,525 | 0 | 0 | 30,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,089 | 1,089 |