| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,142 | 0 | 0 | 3,142 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACTIVITY CENTER | 1982-01-01 | 4,677 | 4,082 | 87 | 2.86 % | 134 | |||
| CATTERY #1 | 1982-01-01 | 28,888 | 25,174 | 87 | 2.86 % | 825 | |||
| CATTERY #2 | 1982-01-01 | 26,562 | 23,143 | 87 | 2.86 % | 759 | |||
| KENNEL #1 | 1982-01-01 | 92,459 | 80,566 | 87 | 2.86 % | 2,642 | |||
| BARN | 1982-01-01 | 7,500 | 6,531 | 87 | 2.86 % | 214 | |||
| BOWERS HOUSE | 1982-01-01 | 4,355 | 3,787 | 87 | 2.86 % | 124 | |||
| SANCTUARY | 1982-01-01 | 2,184 | 1,897 | 87 | 2.86 % | 62 | |||
| SPAY/NEUTER CLINIC | 1982-01-01 | 12,345 | 10,709 | 87 | 2.86 % | 353 | |||
| GROOMING ROOM | 1982-01-01 | 2,660 | 2,300 | 87 | 2.86 % | 76 | |||
| STORAGE SHED | 1982-01-01 | 1,418 | 1,242 | 87 | 2.86 % | 41 | |||
| OFFICE | 1982-01-01 | 16,205 | 13,967 | 87 | 2.86 % | 463 | |||
| DOE HOUSE | 1983-01-01 | 17,003 | 14,577 | 87 | 2.86 % | 486 | |||
| OFFICE | 1983-01-01 | 23,155 | 19,854 | 87 | 2.86 % | 662 | |||
| STORAGE SHED | 1983-01-01 | 1,533 | 1,317 | 87 | 2.86 % | 44 | |||
| ACTIVITY CENTER | 1983-01-01 | 14,946 | 12,875 | 87 | 2.86 % | 427 | |||
| KENNEL #1 | 1983-01-01 | 4,588 | 3,951 | 87 | 2.86 % | 131 | |||
| CATTERY #3 | 1984-01-01 | 41,394 | 34,303 | 87 | 2.86 % | 1,183 | |||
| OFFICE ADDITION | 1986-01-01 | 5,374 | 4,305 | 87 | 2.86 % | 154 | |||
| HELPRIN | 1987-01-01 | 22,471 | 16,692 | 87 | 2.86 % | 642 | |||
| CATTERY OFFICE | 1988-01-01 | 17,517 | 14,058 | 85 | 3.64 % | 637 | |||
| KENNEL #1 | 1988-01-01 | 27,828 | 21,467 | 85 | 3.23 % | 898 | |||
| IMPROVEMENTS | 1989-01-01 | 12,437 | 9,495 | 85 | 3.23 % | 401 | |||
| KENNEL #1 | 1989-01-01 | 1,251 | 935 | 85 | 3.23 % | 40 | |||
| HELPRIN IMPROVEMENT | 1990-01-01 | 1,949 | 1,438 | 85 | 3.23 % | 63 | |||
| GAZEBO | 1990-01-01 | 5,024 | 3,661 | 85 | 3.23 % | 162 | |||
| REMODEL BOWER HOUSE | 1990-01-01 | 1,074 | 815 | 85 | 3.23 % | 35 | |||
| ROOF-BOWER HOUSE | 1990-01-01 | 880 | 664 | 85 | 3.23 % | 28 | |||
| KENNEL #1 IMPROVEMENTS | 1990-01-01 | 6,578 | 4,656 | 85 | 3.23 % | 212 | |||
| ADM BLDG-ROOF | 1991-01-01 | 3,000 | 2,100 | 85 | 3.23 % | 97 | |||
| BOWER HOUSE PAINT | 1991-01-01 | 1,865 | 1,299 | 85 | 3.23 % | 60 | |||
| STRIP HEATERS | 1991-01-01 | 1,252 | 869 | 85 | 3.23 % | 40 | |||
| PREP & SEAL CATTERY | 1991-01-01 | 1,225 | 851 | 85 | 3.23 % | 40 | |||
| RESEAL ADMIN EXTERIOR | 1991-01-01 | 1,850 | 1,284 | 85 | 3.23 % | 60 | |||
| RESEAL ADM & GATEHOUSE | 1991-01-01 | 1,025 | 706 | 85 | 3.23 % | 33 | |||
| 8 x 20 STORAGE UNIT | 1992-01-01 | 2,359 | 1,589 | 85 | 3.23 % | 76 | |||
| CAGE/KENNEL & GATE | 1992-01-01 | 1,215 | 813 | 85 | 3.23 % | 39 | |||
| WINDOWS/KENNEL & GATE | 1992-01-01 | 646 | 433 | 85 | 3.23 % | 21 | |||
| DOOR (KITCHEN/MAIN) | 1992-01-01 | 620 | 414 | 85 | 3.23 % | 20 | |||
| BOWER HOUSE | 1992-01-01 | 3,908 | 2,580 | 85 | 3.23 % | 126 | |||
| DOE HOUSE | 1992-01-01 | 4,985 | 3,292 | 85 | 3.23 % | 161 | |||
| VAR GATEHOUSE IMPROV | 1992-01-01 | 1,507 | 986 | 85 | 3.23 % | 49 | |||
| WOODSTOVE & GATEHOUSE | 1992-01-01 | 1,168 | 764 | 85 | 3.23 % | 38 | |||
| KENNEL #1 | 1992-01-01 | 21,833 | 14,241 | 85 | 3.23 % | 704 | |||
| DRAWINGS FOR GH ADDN | 1992-01-01 | 573 | 369 | 85 | 3.23 % | 18 | |||
| HELPRIN BLDG | 1992-01-01 | 4,067 | 2,630 | 85 | 3.23 % | 131 | |||
| STORAGE SHED/GATE | 1992-01-01 | 1,195 | 772 | 85 | 3.23 % | 39 | |||
| MEADOW HOUSE ROOF | 1993-01-01 | 1,674 | 1,074 | 85 | 3.23 % | 54 | |||
| STATE HIGHWAY ENTRANCE | 1993-01-01 | 15,129 | 87 | 3.18 % | 480 | ||||
| FIRE ROADS & HYDRANT | 1993-01-01 | 19,619 | 87 | 3.18 % | 623 | ||||
| KENNEL HOUSE WOOD ST | 1993-01-01 | 1,799 | 881 | 87 | 2.56 % | 46 | |||
| KITTY MURAL CATTERY | 1994-01-01 | 1,500 | 700 | 87 | 2.56 % | 38 | |||
| INTERCOM SYS/GATE OP | 1994-01-01 | 1,692 | 791 | 87 | 2.56 % | 43 | |||
| KENNEL CARPORT | 1995-01-01 | 768 | 429 | 87 | 2.56 % | 20 | |||
| KINSHIP HOUSE | 1995-01-01 | 9,162 | 5,857 | 85 | 3.70 % | 339 | |||
| GATE HOUSE | 1995-01-01 | 13,064 | 8,277 | 85 | 3.70 % | 484 | |||
| GATE HOUSE | 1995-01-01 | 7,689 | 4,873 | 85 | 3.70 % | 285 | |||
| WIRING CATTERY | 1996-01-01 | 923 | 400 | 87 | 2.56 % | 24 | |||
| WORK AREA ADMINISTR | 1996-01-01 | 3,500 | 1,456 | 87 | 2.56 % | 90 | |||
| BLACKIE WING | 1997-01-01 | 238,141 | 138,185 | 85 | 3.70 % | 8,821 | |||
| CABINET INSTALLATION | 1999-01-01 | 1,109 | 998 | 67 | 6.67 % | 74 | |||
| TILE INSTALLATION | 1999-01-01 | 1,626 | 1,461 | 67 | 6.67 % | 108 | |||
| CABINETS | 1999-01-01 | 600 | 540 | 67 | 6.67 % | 40 | |||
| PLUMBING | 1999-01-01 | 558 | 501 | 67 | 6.67 % | 37 | |||
| SWE | 1999-01-01 | 11,567 | 10,414 | 67 | 6.67 % | 772 | |||
| COMMUNITY LUMBER | 1999-01-01 | 869 | 782 | 67 | 6.67 % | 58 | |||
| ROCK PLANTER | 1999-01-01 | 3,432 | 3,090 | 67 | 6.67 % | 229 | |||
| BROWNING ELECTRIC | 1999-01-01 | 4,999 | 4,498 | 67 | 6.67 % | 333 | |||
| ROOF-ADMIN | 2004-01-01 | 11,698 | 2,500 | 87 | 2.56 % | 300 | |||
| WALL HEATER | 2004-01-01 | 1,600 | 335 | 87 | 2.56 % | 41 | |||
| FIXTURE | 2004-01-01 | 3,300 | 686 | 87 | 2.56 % | 85 | |||
| WATER HEATER | 2006-01-01 | 1,776 | 290 | 87 | 2.50 % | 44 | |||
| CONDENSER | 2006-01-01 | 1,800 | 1,780 | 67 | 6.67 % | 20 | |||
| DOE HOUSE | 2006-01-01 | 974 | 395 | 67 | 6.67 % | 65 | |||
| CATTERY KINSHIP HOUSE | 2006-01-01 | 822 | 330 | 67 | 6.67 % | 55 | |||
| TOYOTA TUNDRA | 2008-01-17 | 17,000 | 15,300 | 54 | 10.00 % | 1,700 | |||
| REAR TINE TILLER | 2008-03-10 | 1,993 | 1,795 | 54 | 10.00 % | 198 | |||
| STEVE'S COMPUTER & BACKUP | 2008-05-20 | 618 | 558 | 54 | 10.00 % | 60 | |||
| FILE CABINET & RACK | 2008-02-11 | 845 | 761 | 54 | 10.00 % | 84 | |||
| BOARDROOM TABLE | 2008-05-27 | 2,087 | 1,877 | 54 | 10.00 % | 210 | |||
| KINSHIP FLOORING | 2008-03-21 | 1,009 | 909 | 54 | 10.00 % | 100 | |||
| CARPET- KINSHIP/CATTERY | 2008-04-01 | 1,593 | 1,435 | 54 | 10.00 % | 158 | |||
| DOE HOUSE VINYL WINDOW | 2008-02-11 | 272 | 122 | 65 | 10.00 % | 27 | |||
| HP COMPAQ COMPUTER | 2009-07-09 | 902 | 608 | 54 | 20.00 % | 180 | |||
| COPIER | 2009-10-20 | 1,358 | 850 | 54 | 20.00 % | 272 | |||
| COMPUTER (9306) | 2010-03-08 | 1,861 | 1,430 | 54 | 20.00 % | 372 | |||
| DELL COMPUTER (9098) | 2010-04-06 | 1,167 | 583 | 54 | 20.00 % | 233 | |||
| CHAIN SAW (AL'S KUBOTA) | 2010-02-08 | 542 | 270 | 54 | 20.00 % | 108 | |||
| CARB GENERATOR | 2010-05-10 | 760 | 380 | 54 | 20.00 % | 152 | |||
| DOE HOUSE IMPROVEMENTS | 2010-12-31 | 598 | 100 | 67 | 6.67 % | 40 | |||
| DOE HOUSE IMPROVEMENTS | 2011-01-01 | 1,337 | 167 | 67 | 6.67 % | 89 | |||
| WASHER/DRYER | 2011-04-11 | 1,214 | 395 | 54 | 20.00 % | 243 | |||
| BACKHOE SCOOP/TIRES | 2011-06-14 | 5,411 | 1,863 | 54 | 20.00 % | 1,082 | |||
| GR-251 MICROCHIP READER | 2011-06-21 | 750 | 244 | 54 | 20.00 % | 150 | |||
| PORTABLE SWAMP COOLER | 2011-07-11 | 530 | 146 | 54 | 20.00 % | 106 | |||
| ELECTRIC SNAKE | 2011-09-12 | 550 | 151 | 54 | 20.00 % | 110 | |||
| 2004 UTILITY VEHICLE | 2011-04-14 | 6,700 | 2,178 | 54 | 20.00 % | 1,340 | |||
| STORAGE CONTAINER | 2011-11-01 | 3,448 | 555 | 58 | 14.28 % | 492 | |||
| COMPUTER/ 2 KEYBOARDS | 2011-06-06 | 1,483 | 482 | 54 | 20.00 % | 297 | |||
| CATTERY IMPROVEMENTS | 2011-04-30 | 4,125 | 447 | 67 | 6.67 % | 275 | |||
| MEADOWHSE A/C UNIT | 2011-08-08 | 5,400 | 1,061 | 58 | 14.28 % | 771 | |||
| VINYL FLOORING - CATTERY | 2011-11-14 | 11,791 | 1,326 | 65 | 10.00 % | 1,179 | |||
| VINYL FLOORING - ADMIN | 2011-12-20 | 14,479 | 1,629 | 65 | 10.00 % | 1,448 | |||
| DOE HOUSE IMPROVEMENTS | 2011-11-14 | 1,246 | 93 | 67 | 6.67 % | 83 | |||
| COMPUTER - CARLSON | 2012-05-04 | 652 | 65 | 54 | 20.00 % | 130 | |||
| 60" KUBOTA MOWER W/ SHEAR | 2012-07-08 | 1,777 | 127 | 91 | 7.0000 | 254 | |||
| FENCE - INSTALLATION | 2012-08-06 | 4,318 | 144 | 67 | 6.67 % | 288 | |||
| NOTEL ICS DIG PHONE SYS. | 2012-08-14 | 2,120 | 212 | 54 | 20.00 % | 424 | |||
| NOTEL L/RG CRDLESS PH SYS | 2012-08-23 | 1,239 | 124 | 54 | 20.00 % | 248 | |||
| MEADOW HOUSE FLOORING | 2012-02-15 | 7,344 | 367 | 65 | 10.00 % | 734 | |||
| DOE HOUSE IMPROV - ELECTR | 2012-02-15 | 802 | 40 | 65 | 10.00 % | 80 | |||
| DOW HOUSE WATER HEATER | 2012-07-16 | 301 | 15 | 65 | 10.00 % | 30 | |||
| DOE HSE SIDING/TRIM/DR LK | 2012-09-24 | 264 | 7 | 69 | 5.00 % | 13 | |||
| TRACTOR - RICHARDS | 2012-12-31 | 2,500 | 250 | 54 | 20.00 % | 500 | |||
| 3 GOLF CARTS | 2013-09-25 | 5,700 | 54 | 10.00 % | 570 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 68,349 | 65,167 | 3,182 | |
| Furniture and Fixtures | 88,991 | 79,202 | 9,789 | |
| Machinery and Equipment | 185,788 | 166,523 | 19,265 | |
| Buildings | 693,480 | 528,001 | 165,479 | |
| Improvements | 329,306 | 261,407 | 67,899 | |
| Land | 880,146 | 880,146 | ||
| Miscellaneous | 318,810 | 280,390 | 38,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTIONS | 7,113 | 7,113 | ||
| AUTOMOBILE EXPENSE | 13,021 | 13,021 | ||
| BANK CHARGES | 5,737 | 5,737 | ||
| BOOKS & SUBSCRIPTIONS | 4,783 | 4,783 | ||
| EMPLOYEE BENEFITS - OTHER | 125 | 125 | ||
| EQUIPMENT RTENTAL & MAINTENANCE | 25,615 | 25,615 | ||
| FEED | 22,204 | 22,204 | ||
| INSURANCE - HEALTH | 24,155 | 24,155 | ||
| INSURANCE - LIABILITY | 20,248 | 20,248 | ||
| INSURANCE - WORKERS COMP | 13,999 | 13,999 | ||
| INVESTMENT FEES | 3,363 | 3,363 | ||
| MEDICAL SUPPLIES/MEDICATIONS | 24,771 | 24,771 | ||
| OFFICE SUPPLIES | 28,035 | 28,035 | ||
| OTHER | 773 | 773 | ||
| PET SUPPLIES | 4,918 | 4,918 | ||
| POSTAGE & SHIPPING | 4,019 | 4,019 | ||
| PROPERTY INSURANCE | 1,195 | 1,195 | ||
| Rental Expenses | 39,897 | 39,897 | ||
| STAFF DEVELOPMENT | 1,259 | 1,259 | ||
| SUPPLIES | 18,513 | 18,513 | ||
| TELEPHONE | 10,541 | 10,541 | ||
| VETERINARIAN | 34,770 | 34,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 7,312 | ||
| Other Investment Income | 50,672 | ||
| PROMOTIONAL SALES | 1,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 16,241 | 0 | 0 | 16,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 61,057 | 61,057 | ||
| PROPERTY TAXES | 3,697 | 3,697 |