| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,550 | 1,395 | 155 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RPM INTL INC 6.125% | 20,208 | 23,023 |
| WELLS FARGO & CO 4.625% 2014 | ||
| FISERV INC 3.125% 10/1/2015 | 20,300 | 20,575 |
| OREILLY AUTOMOTIVE INC 4.625% | 20,116 | 21,613 |
| MURPHY OIL CORP 4% 6/1/22 | 20,272 | 20,243 |
| WELLS FARGO CO 4.1% | 20,083 | 20,252 |
| CRANE CO NOTE 4.45% | 20,011 | 21,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANSYS INC | 9,753 | 26,537 |
| APACHE CORP | 6,729 | 10,062 |
| CARMAX INC | 4,777 | 36,407 |
| CENOVUS ENERGY INC | 3,981 | 5,503 |
| DANAHER CORP | 8,272 | 23,619 |
| EXPEDITORS INTERNATIONAL | 9,760 | 22,080 |
| EXXON MOBIL CORP | 7,519 | 20,136 |
| IRON MOUNTAIN INC | 5,982 | 17,725 |
| LIFE TIME FITNESS INC | 9,672 | 14,622 |
| MERCK & CO INC | 16,465 | 14,462 |
| MICROSOFT CORP | 18,003 | 16,680 |
| PRAXAIR INC | 7,003 | 13,284 |
| PEPSICO INC | 9,081 | 18,583 |
| SCHLUMBERGER LTD | 10,559 | 16,513 |
| STRYKER CORP | 8,735 | 16,864 |
| UNITED TECHNOLOGIES CORP | 10,075 | 28,863 |
| NOBLE CORP | 6,868 | 8,054 |
| TERADATA CORP | 7,200 | 10,050 |
| ENCANA CORP | ||
| IDEXX LABORATORIES INC | 5,092 | 13,357 |
| WELLS FARGO & CO NEW | 9,487 | 14,454 |
| TRIMBLE NAVIGATION LTD | 7,191 | 11,085 |
| PROCTER & GAMBLE CO | 15,096 | 27,507 |
| STATE STREET CORP | 11,803 | 20,178 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 32 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-SUBJECT T | 5,882 | 5,294 | 588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29 | 29 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 33 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 |